[GCE] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 19.1%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 19,900 18,304 23,175 22,605 20,916 18,760 25,894 -16.13%
PBT -10,462 -10,836 -6,414 -6,309 -7,796 -9,220 -4,958 64.74%
Tax -42 -16 1,087 -277 -372 -260 764 -
NP -10,504 -10,852 -5,327 -6,586 -8,168 -9,480 -4,194 84.73%
-
NP to SH -10,420 -10,836 -5,366 -6,586 -8,142 -9,432 -4,200 83.56%
-
Tax Rate - - - - - - - -
Total Cost 30,404 29,156 28,502 29,191 29,084 28,240 30,088 0.70%
-
Net Worth 214,732 216,702 220,642 220,642 222,612 224,582 230,492 -4.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 3,940 5,253 7,880 15,760 3,940 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 214,732 216,702 220,642 220,642 222,612 224,582 230,492 -4.62%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -52.78% -59.29% -22.99% -29.14% -39.05% -50.53% -16.20% -
ROE -4.85% -5.00% -2.43% -2.99% -3.66% -4.20% -1.82% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.10 9.29 11.76 11.47 10.62 9.52 13.14 -16.12%
EPS -5.28 -5.52 -2.72 -3.35 -4.14 -4.80 -2.13 83.46%
DPS 0.00 0.00 2.00 2.67 4.00 8.00 2.00 -
NAPS 1.09 1.10 1.12 1.12 1.13 1.14 1.17 -4.62%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.10 9.29 11.76 11.47 10.62 9.52 13.14 -16.12%
EPS -5.28 -5.52 -2.72 -3.35 -4.14 -4.80 -2.13 83.46%
DPS 0.00 0.00 2.00 2.67 4.00 8.00 2.00 -
NAPS 1.09 1.10 1.12 1.12 1.13 1.14 1.17 -4.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.475 0.47 0.48 0.49 0.515 0.515 0.52 -
P/RPS 4.70 5.06 4.08 4.27 4.85 5.41 3.96 12.13%
P/EPS -8.98 -8.54 -17.62 -14.66 -12.46 -10.76 -24.39 -48.72%
EY -11.14 -11.70 -5.67 -6.82 -8.03 -9.30 -4.10 95.07%
DY 0.00 0.00 4.17 5.44 7.77 15.53 3.85 -
P/NAPS 0.44 0.43 0.43 0.44 0.46 0.45 0.44 0.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 07/08/19 08/05/19 26/02/19 08/11/18 08/08/18 08/05/18 27/02/18 -
Price 0.43 0.455 0.43 0.45 0.50 0.475 0.50 -
P/RPS 4.26 4.90 3.66 3.92 4.71 4.99 3.80 7.93%
P/EPS -8.13 -8.27 -15.79 -13.46 -12.10 -9.92 -23.45 -50.74%
EY -12.30 -12.09 -6.33 -7.43 -8.27 -10.08 -4.26 103.16%
DY 0.00 0.00 4.65 5.93 8.00 16.84 4.00 -
P/NAPS 0.39 0.41 0.38 0.40 0.44 0.42 0.43 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment