[GCE] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -13.78%
YoY- -40.16%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,734 23,549 22,932 22,667 23,061 23,175 24,414 -4.63%
PBT -8,379 -7,796 -7,668 -7,747 -6,818 -6,414 -5,291 35.82%
Tax 1,047 1,043 1,230 1,252 1,148 1,087 152 261.59%
NP -7,332 -6,753 -6,438 -6,495 -5,670 -5,327 -5,139 26.70%
-
NP to SH -7,230 -6,700 -6,409 -6,505 -5,717 -5,366 -5,174 24.96%
-
Tax Rate - - - - - - - -
Total Cost 30,066 30,302 29,370 29,162 28,731 28,502 29,553 1.15%
-
Net Worth 210,792 212,762 214,732 214,732 216,702 220,642 220,642 -2.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 3,940 3,940 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 210,792 212,762 214,732 214,732 216,702 220,642 220,642 -2.99%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -32.25% -28.68% -28.07% -28.65% -24.59% -22.99% -21.05% -
ROE -3.43% -3.15% -2.98% -3.03% -2.64% -2.43% -2.34% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.54 11.95 11.64 11.51 11.71 11.76 12.39 -4.62%
EPS -3.67 -3.40 -3.25 -3.30 -2.90 -2.72 -2.63 24.84%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.07 1.08 1.09 1.09 1.10 1.12 1.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.54 11.95 11.64 11.51 11.71 11.76 12.39 -4.62%
EPS -3.67 -3.40 -3.25 -3.30 -2.90 -2.72 -2.63 24.84%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 1.07 1.08 1.09 1.09 1.10 1.12 1.12 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.30 0.485 0.47 0.475 0.47 0.48 0.49 -
P/RPS 2.60 4.06 4.04 4.13 4.02 4.08 3.95 -24.31%
P/EPS -8.17 -14.26 -14.45 -14.39 -16.20 -17.62 -18.66 -42.31%
EY -12.23 -7.01 -6.92 -6.95 -6.17 -5.67 -5.36 73.23%
DY 0.00 0.00 0.00 0.00 0.00 4.17 4.08 -
P/NAPS 0.28 0.45 0.43 0.44 0.43 0.43 0.44 -25.99%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 02/06/20 25/02/20 11/11/19 07/08/19 08/05/19 26/02/19 08/11/18 -
Price 0.32 0.425 0.47 0.43 0.455 0.43 0.45 -
P/RPS 2.77 3.56 4.04 3.74 3.89 3.66 3.63 -16.48%
P/EPS -8.72 -12.50 -14.45 -13.02 -15.68 -15.79 -17.13 -36.22%
EY -11.47 -8.00 -6.92 -7.68 -6.38 -6.33 -5.84 56.76%
DY 0.00 0.00 0.00 0.00 0.00 4.65 4.44 -
P/NAPS 0.30 0.39 0.43 0.39 0.41 0.38 0.40 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment