[PEB] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ-0.0%
YoY- 175.59%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 912 789 964 946 944 148 176 199.14%
Tax -332 -293 -250 -246 -244 -102 -26 445.46%
NP 580 496 713 700 700 46 149 147.24%
-
NP to SH 580 496 713 700 700 46 149 147.24%
-
Tax Rate 36.40% 37.14% 25.93% 26.00% 25.85% 68.92% 14.77% -
Total Cost -580 -496 -713 -700 -700 -46 -149 147.24%
-
Net Worth 68,433 68,433 68,433 68,433 68,433 67,742 67,742 0.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 68,433 68,433 68,433 68,433 68,433 67,742 67,742 0.67%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.85% 0.72% 1.04% 1.02% 1.02% 0.07% 0.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.84 0.72 1.03 1.02 1.00 0.07 0.21 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 0.99 0.99 0.99 0.98 0.98 0.67%
Adjusted Per Share Value based on latest NOSH - 69,125
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.84 0.72 1.03 1.01 1.01 0.07 0.22 144.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9918 0.9918 0.9918 0.9918 0.9918 0.9818 0.9818 0.67%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.08 1.28 1.39 1.32 1.22 1.25 1.25 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 128.72 178.39 134.70 130.35 120.48 1,878.40 578.62 -63.25%
EY 0.78 0.56 0.74 0.77 0.83 0.05 0.17 175.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.29 1.40 1.33 1.23 1.28 1.28 -10.14%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 20/11/23 28/08/23 29/05/23 23/02/23 21/11/22 -
Price 1.04 1.14 1.18 1.49 1.29 1.25 1.27 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 123.95 158.88 114.35 147.14 127.39 1,878.40 587.87 -64.54%
EY 0.81 0.63 0.87 0.68 0.79 0.05 0.17 182.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.19 1.51 1.30 1.28 1.30 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment