[PEB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -30.47%
YoY- 978.26%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 697 630 912 789 964 946 944 -18.26%
Tax -253 -238 -332 -293 -250 -246 -244 2.43%
NP 444 392 580 496 713 700 700 -26.11%
-
NP to SH 444 392 580 496 713 700 700 -26.11%
-
Tax Rate 36.30% 37.78% 36.40% 37.14% 25.93% 26.00% 25.85% -
Total Cost -444 -392 -580 -496 -713 -700 -700 -26.11%
-
Net Worth 69,375 68,433 68,433 68,433 68,433 68,433 68,433 0.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 69,375 68,433 68,433 68,433 68,433 68,433 68,433 0.91%
NOSH 69,375 69,125 69,125 69,125 69,125 69,125 69,125 0.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.64% 0.57% 0.85% 0.72% 1.04% 1.02% 1.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.64 0.56 0.84 0.72 1.03 1.02 1.00 -25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.99 0.99 0.99 0.99 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.64 0.57 0.84 0.72 1.03 1.01 1.01 -26.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0054 0.9918 0.9918 0.9918 0.9918 0.9918 0.9918 0.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.935 1.09 1.08 1.28 1.39 1.32 1.22 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 146.09 192.21 128.72 178.39 134.70 130.35 120.48 13.67%
EY 0.68 0.52 0.78 0.56 0.74 0.77 0.83 -12.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.09 1.29 1.40 1.33 1.23 -16.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 20/11/23 28/08/23 29/05/23 -
Price 0.91 0.92 1.04 1.14 1.18 1.49 1.29 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 142.19 162.23 123.95 158.88 114.35 147.14 127.39 7.58%
EY 0.70 0.62 0.81 0.63 0.87 0.68 0.79 -7.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 1.05 1.15 1.19 1.51 1.30 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment