[PEB] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -69.2%
YoY- 101.95%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 964 946 944 148 176 254 364 91.30%
Tax -250 -246 -244 -102 -26 0 0 -
NP 713 700 700 46 149 254 364 56.48%
-
NP to SH 713 700 700 46 149 254 364 56.48%
-
Tax Rate 25.93% 26.00% 25.85% 68.92% 14.77% 0.00% 0.00% -
Total Cost -713 -700 -700 -46 -149 -254 -364 56.48%
-
Net Worth 68,433 68,433 68,433 67,742 67,742 67,742 67,742 0.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 68,433 68,433 68,433 67,742 67,742 67,742 67,742 0.67%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.04% 1.02% 1.02% 0.07% 0.22% 0.37% 0.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.03 1.02 1.00 0.07 0.21 0.36 0.52 57.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 0.99 0.98 0.98 0.98 0.98 0.67%
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 1.03 1.01 1.01 0.07 0.22 0.37 0.53 55.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9918 0.9918 0.9918 0.9818 0.9818 0.9818 0.9818 0.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.39 1.32 1.22 1.25 1.25 1.40 1.41 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 134.70 130.35 120.48 1,878.40 578.62 381.00 267.76 -36.72%
EY 0.74 0.77 0.83 0.05 0.17 0.26 0.37 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.33 1.23 1.28 1.28 1.43 1.44 -1.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 28/08/23 29/05/23 23/02/23 21/11/22 26/08/22 26/05/22 -
Price 1.18 1.49 1.29 1.25 1.27 1.26 1.60 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 114.35 147.14 127.39 1,878.40 587.87 342.90 303.85 -47.84%
EY 0.87 0.68 0.79 0.05 0.17 0.29 0.33 90.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.51 1.30 1.28 1.30 1.29 1.63 -18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment