[PEB] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -121.2%
YoY- 41.79%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 208 86 228 56 250 237 236 -8.05%
Tax -70 -36 -83 -95 -66 -62 -61 9.58%
NP 138 50 145 -39 184 175 175 -14.60%
-
NP to SH 138 50 145 -39 184 175 175 -14.60%
-
Tax Rate 33.65% 41.86% 36.40% 169.64% 26.40% 26.16% 25.85% -
Total Cost -138 -50 -145 39 -184 -175 -175 -14.60%
-
Net Worth 68,999 68,433 68,433 68,433 68,433 68,433 68,433 0.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 68,999 68,433 68,433 68,433 68,433 68,433 68,433 0.54%
NOSH 68,999 69,125 69,125 69,125 69,125 69,125 69,125 -0.12%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.20% 0.07% 0.21% -0.06% 0.27% 0.26% 0.26% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.20 0.07 0.21 -0.06 0.27 0.25 0.25 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.99 0.99 0.99 0.99 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.20 0.07 0.21 -0.06 0.27 0.25 0.25 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.9918 0.9918 0.9918 0.9918 0.9918 0.9918 0.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.935 1.09 1.08 1.28 1.39 1.32 1.22 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 467.50 1,506.93 514.86 -2,268.72 522.19 521.40 481.90 -1.99%
EY 0.21 0.07 0.19 -0.04 0.19 0.19 0.21 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.09 1.29 1.40 1.33 1.23 -16.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 29/02/24 20/11/23 28/08/23 29/05/23 -
Price 0.91 0.92 1.04 1.14 1.18 1.49 1.29 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 455.00 1,271.90 495.79 -2,020.58 443.30 588.55 509.55 -7.25%
EY 0.22 0.08 0.20 -0.05 0.23 0.17 0.20 6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.93 1.05 1.15 1.19 1.51 1.30 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment