[GPHAROS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 173,142 182,652 161,387 157,166 141,792 0 146,248 -0.17%
PBT 1,842 4,048 -5,530 25,062 12,124 0 4,536 0.91%
Tax -1,842 -2,436 55 -98 -12,124 0 -892 -0.73%
NP 0 1,612 -5,475 24,964 0 0 3,644 -
-
NP to SH 0 1,612 -5,475 24,964 0 0 3,644 -
-
Tax Rate 100.00% 60.18% - 0.39% 100.00% - 19.66% -
Total Cost 173,142 181,040 166,862 132,202 141,792 0 142,604 -0.19%
-
Net Worth 103,386 104,077 104,617 12,989,080 0 0 110,600 0.06%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 103,386 104,077 104,617 12,989,080 0 0 110,600 0.06%
NOSH 115,142 115,142 116,242 117,018 116,421 116,421 116,421 0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.88% -3.39% 15.88% 0.00% 0.00% 2.49% -
ROE 0.00% 1.55% -5.23% 0.19% 0.00% 0.00% 3.29% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 150.37 158.63 138.84 134.31 121.79 0.00 125.62 -0.18%
EPS -0.52 1.40 -4.71 21.33 10.36 0.00 3.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8979 0.9039 0.90 111.00 0.00 0.00 0.95 0.05%
Adjusted Per Share Value based on latest NOSH - 111,620
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 125.24 132.12 116.74 113.69 102.57 0.00 105.79 -0.17%
EPS -0.52 1.17 -3.96 18.06 10.36 0.00 2.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7478 0.7528 0.7568 93.9565 0.00 0.00 0.80 0.06%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.20 1.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -230.77 129.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.43 0.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 2.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 24/07/00 29/02/00 26/11/99 - - - -
Price 1.10 1.28 1.82 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.81 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS -211.54 91.43 -38.64 0.00 0.00 0.00 0.00 -100.00%
EY -0.47 1.09 -2.59 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.42 2.02 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment