[JSB] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 476,128 484,676 464,505 451,040 0 548,874 0 -100.00%
PBT 7,560 9,788 8,200 9,748 0 5,615 0 -100.00%
Tax -6,068 -2,093 -1,965 -1,914 0 -4,306 0 -100.00%
NP 1,492 7,695 6,234 7,834 0 1,309 0 -100.00%
-
NP to SH 1,492 7,695 6,234 7,834 0 1,309 0 -100.00%
-
Tax Rate 80.26% 21.38% 23.96% 19.63% - 76.69% - -
Total Cost 474,636 476,981 458,270 443,206 0 547,565 0 -100.00%
-
Net Worth 110,214 104,731 104,610 0 0 99,851 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 4,263 - - - - - -
Div Payout % - 55.40% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 110,214 104,731 104,610 0 0 99,851 0 -100.00%
NOSH 74,600 71,052 70,955 70,756 70,756 70,756 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.31% 1.59% 1.34% 1.74% 0.00% 0.24% 0.00% -
ROE 1.35% 7.35% 5.96% 0.00% 0.00% 1.31% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 638.24 682.14 654.64 637.45 0.00 775.72 0.00 -100.00%
EPS 2.00 0.00 8.79 0.00 0.00 1.85 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4774 1.474 1.4743 0.00 0.00 1.4112 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 108.47 110.42 105.82 102.75 0.00 125.04 0.00 -100.00%
EPS 0.34 1.75 1.42 1.78 0.00 0.30 0.00 -100.00%
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2511 0.2386 0.2383 0.00 0.00 0.2275 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 103.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 26/11/99 - - - - -
Price 1.68 1.84 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 84.00 16.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 5.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 3.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment