[JSB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -20.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 528,418 476,128 484,676 464,505 451,040 0 548,874 0.03%
PBT 10,664 7,560 9,788 8,200 9,748 0 5,615 -0.64%
Tax -6,526 -6,068 -2,093 -1,965 -1,914 0 -4,306 -0.42%
NP 4,138 1,492 7,695 6,234 7,834 0 1,309 -1.16%
-
NP to SH 4,138 1,492 7,695 6,234 7,834 0 1,309 -1.16%
-
Tax Rate 61.20% 80.26% 21.38% 23.96% 19.63% - 76.69% -
Total Cost 524,280 474,636 476,981 458,270 443,206 0 547,565 0.04%
-
Net Worth 111,780 110,214 104,731 104,610 0 0 99,851 -0.11%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 4,263 - - - - -
Div Payout % - - 55.40% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 111,780 110,214 104,731 104,610 0 0 99,851 -0.11%
NOSH 74,600 74,600 71,052 70,955 70,756 70,756 70,756 -0.05%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.78% 0.31% 1.59% 1.34% 1.74% 0.00% 0.24% -
ROE 3.70% 1.35% 7.35% 5.96% 0.00% 0.00% 1.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 708.34 638.24 682.14 654.64 637.45 0.00 775.72 0.09%
EPS 0.00 2.00 0.00 8.79 0.00 0.00 1.85 -
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.4984 1.4774 1.474 1.4743 0.00 0.00 1.4112 -0.06%
Adjusted Per Share Value based on latest NOSH - 71,121
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 120.38 108.47 110.42 105.82 102.75 0.00 125.04 0.03%
EPS 0.94 0.34 1.75 1.42 1.78 0.00 0.30 -1.15%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
NAPS 0.2547 0.2511 0.2386 0.2383 0.00 0.00 0.2275 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.48 2.07 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.68 103.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.75 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 29/02/00 26/11/99 - - - -
Price 1.52 1.68 1.84 0.00 0.00 0.00 0.00 -
P/RPS 0.21 0.26 0.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.40 84.00 16.99 0.00 0.00 0.00 0.00 -100.00%
EY 3.65 1.19 5.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment