[JSB] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -59.06%
YoY- 437.23%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 39,856 48,110 24,400 83,908 87,276 80,796 24,468 38.48%
PBT 1,241 15,362 45,560 29,163 70,822 114,026 -10,572 -
Tax -92 0 0 -137 54 2 4 -
NP 1,149 15,362 45,560 29,026 70,877 114,028 -10,568 -
-
NP to SH 789 14,822 44,488 29,022 70,881 114,572 -10,564 -
-
Tax Rate 7.41% 0.00% 0.00% 0.47% -0.08% -0.00% - -
Total Cost 38,706 32,748 -21,160 54,882 16,398 -33,232 35,036 6.87%
-
Net Worth 113,263 109,504 105,732 158,387 154,014 102,471 42,612 91.99%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 969 700 - - -
Div Payout % - - - 3.34% 0.99% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 113,263 109,504 105,732 158,387 154,014 102,471 42,612 91.99%
NOSH 381,709 353,239 353,239 323,239 323,239 101,457 101,457 142.09%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.88% 31.93% 186.72% 34.59% 81.21% 141.13% -43.19% -
ROE 0.70% 13.54% 42.08% 18.32% 46.02% 111.81% -24.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.91 13.62 7.38 25.96 49.87 79.64 24.12 -41.10%
EPS 0.08 2.16 13.48 16.59 56.43 112.92 -10.40 -
DPS 0.00 0.00 0.00 0.30 0.40 0.00 0.00 -
NAPS 0.31 0.31 0.32 0.49 0.88 1.01 0.42 -18.34%
Adjusted Per Share Value based on latest NOSH - 323,239
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 9.08 10.96 5.56 19.12 19.88 18.41 5.57 38.55%
EPS 0.18 3.38 10.14 6.61 16.15 26.10 -2.41 -
DPS 0.00 0.00 0.00 0.22 0.16 0.00 0.00 -
NAPS 0.258 0.2495 0.2409 0.3608 0.3509 0.2334 0.0971 91.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.885 0.725 0.55 0.45 0.485 1.79 1.35 -
P/RPS 8.11 5.32 7.45 1.73 0.97 2.25 5.60 28.03%
P/EPS 409.65 17.28 4.08 5.01 1.20 1.59 -12.97 -
EY 0.24 5.79 24.48 19.95 83.50 63.09 -7.71 -
DY 0.00 0.00 0.00 0.67 0.82 0.00 0.00 -
P/NAPS 2.85 2.34 1.72 0.92 0.55 1.77 3.21 -7.63%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 22/02/23 22/11/22 26/08/22 30/05/22 23/02/22 24/11/21 -
Price 0.85 0.835 0.695 0.545 0.40 0.575 1.72 -
P/RPS 7.79 6.13 9.41 2.10 0.80 0.72 7.13 6.08%
P/EPS 393.45 19.90 5.16 6.07 0.99 0.51 -16.52 -
EY 0.25 5.03 19.37 16.47 101.25 196.39 -6.05 -
DY 0.00 0.00 0.00 0.55 1.00 0.00 0.00 -
P/NAPS 2.74 2.69 2.17 1.11 0.45 0.57 4.10 -23.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment