[JSB] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -38.13%
YoY- 995.72%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 48,110 24,400 83,908 87,276 80,796 24,468 30,193 36.30%
PBT 15,362 45,560 29,163 70,822 114,026 -10,572 -8,608 -
Tax 0 0 -137 54 2 4 -3 -
NP 15,362 45,560 29,026 70,877 114,028 -10,568 -8,611 -
-
NP to SH 14,822 44,488 29,022 70,881 114,572 -10,564 -8,606 -
-
Tax Rate 0.00% 0.00% 0.47% -0.08% -0.00% - - -
Total Cost 32,748 -21,160 54,882 16,398 -33,232 35,036 38,804 -10.66%
-
Net Worth 109,504 105,732 158,387 154,014 102,471 42,612 55,801 56.55%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 969 700 - - - -
Div Payout % - - 3.34% 0.99% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 109,504 105,732 158,387 154,014 102,471 42,612 55,801 56.55%
NOSH 353,239 353,239 323,239 323,239 101,457 101,457 101,457 129.19%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 31.93% 186.72% 34.59% 81.21% 141.13% -43.19% -28.52% -
ROE 13.54% 42.08% 18.32% 46.02% 111.81% -24.79% -15.42% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.62 7.38 25.96 49.87 79.64 24.12 29.76 -40.52%
EPS 2.16 13.48 16.59 56.43 112.92 -10.40 -10.23 -
DPS 0.00 0.00 0.30 0.40 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.49 0.88 1.01 0.42 0.55 -31.69%
Adjusted Per Share Value based on latest NOSH - 323,239
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.96 5.56 19.12 19.88 18.41 5.57 6.88 36.28%
EPS 3.38 10.14 6.61 16.15 26.10 -2.41 -1.96 -
DPS 0.00 0.00 0.22 0.16 0.00 0.00 0.00 -
NAPS 0.2495 0.2409 0.3608 0.3509 0.2334 0.0971 0.1271 56.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.725 0.55 0.45 0.485 1.79 1.35 1.12 -
P/RPS 5.32 7.45 1.73 0.97 2.25 5.60 3.76 25.95%
P/EPS 17.28 4.08 5.01 1.20 1.59 -12.97 -13.20 -
EY 5.79 24.48 19.95 83.50 63.09 -7.71 -7.57 -
DY 0.00 0.00 0.67 0.82 0.00 0.00 0.00 -
P/NAPS 2.34 1.72 0.92 0.55 1.77 3.21 2.04 9.55%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 22/11/22 26/08/22 30/05/22 23/02/22 24/11/21 25/08/21 -
Price 0.835 0.695 0.545 0.40 0.575 1.72 1.37 -
P/RPS 6.13 9.41 2.10 0.80 0.72 7.13 4.60 21.03%
P/EPS 19.90 5.16 6.07 0.99 0.51 -16.52 -16.15 -
EY 5.03 19.37 16.47 101.25 196.39 -6.05 -6.19 -
DY 0.00 0.00 0.55 1.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.17 1.11 0.45 0.57 4.10 2.49 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment