[CHHB] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 26.06%
YoY- -192.57%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 210,672 213,165 202,912 196,720 166,668 223,320 233,886 -6.73%
PBT -12,076 -33,965 -42,905 -45,134 -58,544 6,951 28,965 -
Tax -260 -2,065 -410 78 -1,004 -3,810 -3,328 -81.75%
NP -12,336 -36,030 -43,316 -45,056 -59,548 3,141 25,637 -
-
NP to SH -9,452 -32,689 -39,229 -39,994 -54,092 6,661 28,172 -
-
Tax Rate - - - - - 54.81% 11.49% -
Total Cost 223,008 249,195 246,228 241,776 226,216 220,179 208,249 4.67%
-
Net Worth 564,097 568,280 654,315 664,203 717,546 683,538 703,380 -13.69%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 564,097 568,280 654,315 664,203 717,546 683,538 703,380 -13.69%
NOSH 274,767 275,810 275,745 275,820 275,979 275,564 275,835 -0.25%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -5.86% -16.90% -21.35% -22.90% -35.73% 1.41% 10.96% -
ROE -1.68% -5.75% -6.00% -6.02% -7.54% 0.97% 4.01% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 76.67 77.29 73.59 71.32 60.39 81.04 84.79 -6.49%
EPS -3.44 -11.86 -14.23 -14.50 -19.60 2.42 10.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.053 2.0604 2.3729 2.4081 2.60 2.4805 2.55 -13.46%
Adjusted Per Share Value based on latest NOSH - 275,489
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 68.89 69.71 66.36 64.33 54.50 73.03 76.49 -6.74%
EPS -3.09 -10.69 -12.83 -13.08 -17.69 2.18 9.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8447 1.8584 2.1398 2.1721 2.3465 2.2353 2.3002 -13.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.79 0.66 0.68 0.72 0.69 0.58 0.72 -
P/RPS 1.03 0.85 0.92 1.01 1.14 0.72 0.85 13.67%
P/EPS -22.97 -5.57 -4.78 -4.97 -3.52 23.99 7.05 -
EY -4.35 -17.96 -20.92 -20.14 -28.41 4.17 14.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.32 0.29 0.30 0.27 0.23 0.28 22.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 28/02/06 17/11/05 -
Price 0.80 0.71 0.71 0.60 0.66 0.63 0.64 -
P/RPS 1.04 0.92 0.96 0.84 1.09 0.78 0.75 24.37%
P/EPS -23.26 -5.99 -4.99 -4.14 -3.37 26.06 6.27 -
EY -4.30 -16.69 -20.04 -24.17 -29.70 3.84 15.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.30 0.25 0.25 0.25 0.25 34.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment