[CHHB] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -8043.82%
YoY- -10.24%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 224,166 213,165 200,089 219,448 207,562 223,320 249,613 -6.92%
PBT -22,348 -33,965 -46,952 -38,079 -3,351 6,951 202 -
Tax -1,879 -2,065 -1,622 -1,695 -1,224 -3,072 4,075 -
NP -24,227 -36,030 -48,574 -39,774 -4,575 3,879 4,277 -
-
NP to SH -21,529 -32,689 -43,890 -34,937 -429 6,661 5,440 -
-
Tax Rate - - - - - 44.20% -2,017.33% -
Total Cost 248,393 249,195 248,663 259,222 212,137 219,441 245,336 0.82%
-
Net Worth 564,097 630,932 653,935 663,405 717,546 734,048 707,999 -14.06%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 564,097 630,932 653,935 663,405 717,546 734,048 707,999 -14.06%
NOSH 274,767 276,627 275,584 275,489 275,979 275,958 277,647 -0.69%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -10.81% -16.90% -24.28% -18.12% -2.20% 1.74% 1.71% -
ROE -3.82% -5.18% -6.71% -5.27% -0.06% 0.91% 0.77% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 81.58 77.06 72.61 79.66 75.21 80.93 89.90 -6.27%
EPS -7.84 -11.82 -15.93 -12.68 -0.16 2.41 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.053 2.2808 2.3729 2.4081 2.60 2.66 2.55 -13.46%
Adjusted Per Share Value based on latest NOSH - 275,489
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 74.72 71.06 66.70 73.15 69.19 74.44 83.21 -6.92%
EPS -7.18 -10.90 -14.63 -11.65 -0.14 2.22 1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8804 2.1032 2.1799 2.2114 2.3919 2.4469 2.3601 -14.06%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.79 0.66 0.68 0.72 0.69 0.58 0.72 -
P/RPS 0.97 0.86 0.94 0.90 0.92 0.72 0.80 13.72%
P/EPS -10.08 -5.59 -4.27 -5.68 -443.88 24.03 36.75 -
EY -9.92 -17.90 -23.42 -17.61 -0.23 4.16 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.29 0.30 0.27 0.22 0.28 22.60%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 28/02/06 17/11/05 -
Price 0.80 0.71 0.71 0.60 0.66 0.63 0.64 -
P/RPS 0.98 0.92 0.98 0.75 0.88 0.78 0.71 23.99%
P/EPS -10.21 -6.01 -4.46 -4.73 -424.58 26.10 32.66 -
EY -9.79 -16.64 -22.43 -21.14 -0.24 3.83 3.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.30 0.25 0.25 0.24 0.25 34.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment