[CHHB] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 71.09%
YoY- 82.53%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 219,780 253,768 240,646 210,672 213,165 202,912 196,720 7.64%
PBT -12,648 3,282 240 -12,076 -33,965 -42,905 -45,134 -57.07%
Tax 112,456 -568 -50 -260 -2,065 -410 78 12494.22%
NP 99,808 2,714 190 -12,336 -36,030 -43,316 -45,056 -
-
NP to SH 100,481 3,169 400 -9,452 -32,689 -39,229 -39,994 -
-
Tax Rate - 17.31% 20.83% - - - - -
Total Cost 119,972 251,053 240,456 223,008 249,195 246,228 241,776 -37.24%
-
Net Worth 669,374 572,193 589,000 564,097 568,280 654,315 664,203 0.51%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 669,374 572,193 589,000 564,097 568,280 654,315 664,203 0.51%
NOSH 275,701 276,395 285,714 274,767 275,810 275,745 275,820 -0.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 45.41% 1.07% 0.08% -5.86% -16.90% -21.35% -22.90% -
ROE 15.01% 0.55% 0.07% -1.68% -5.75% -6.00% -6.02% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 79.72 91.81 84.23 76.67 77.29 73.59 71.32 7.68%
EPS 36.45 1.15 0.14 -3.44 -11.86 -14.23 -14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4279 2.0702 2.0615 2.053 2.0604 2.3729 2.4081 0.54%
Adjusted Per Share Value based on latest NOSH - 274,767
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 73.26 84.59 80.22 70.23 71.06 67.64 65.58 7.64%
EPS 33.49 1.06 0.13 -3.15 -10.90 -13.08 -13.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2313 1.9074 1.9634 1.8804 1.8943 2.1811 2.2141 0.51%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.16 1.12 1.00 0.79 0.66 0.68 0.72 -
P/RPS 1.46 1.22 1.19 1.03 0.85 0.92 1.01 27.76%
P/EPS 3.18 97.67 714.29 -22.97 -5.57 -4.78 -4.97 -
EY 31.42 1.02 0.14 -4.35 -17.96 -20.92 -20.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.49 0.38 0.32 0.29 0.30 36.68%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 -
Price 1.12 1.07 1.15 0.80 0.71 0.71 0.60 -
P/RPS 1.40 1.17 1.37 1.04 0.92 0.96 0.84 40.44%
P/EPS 3.07 93.31 821.43 -23.26 -5.99 -4.99 -4.14 -
EY 32.54 1.07 0.12 -4.30 -16.69 -20.04 -24.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.56 0.39 0.34 0.30 0.25 49.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment