[CHHB] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 1.91%
YoY- -239.25%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 240,646 210,672 213,165 202,912 196,720 166,668 223,320 5.12%
PBT 240 -12,076 -33,965 -42,905 -45,134 -58,544 6,951 -89.46%
Tax -50 -260 -2,065 -410 78 -1,004 -3,810 -94.48%
NP 190 -12,336 -36,030 -43,316 -45,056 -59,548 3,141 -84.66%
-
NP to SH 400 -9,452 -32,689 -39,229 -39,994 -54,092 6,661 -84.74%
-
Tax Rate 20.83% - - - - - 54.81% -
Total Cost 240,456 223,008 249,195 246,228 241,776 226,216 220,179 6.06%
-
Net Worth 589,000 564,097 568,280 654,315 664,203 717,546 683,538 -9.47%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 589,000 564,097 568,280 654,315 664,203 717,546 683,538 -9.47%
NOSH 285,714 274,767 275,810 275,745 275,820 275,979 275,564 2.44%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.08% -5.86% -16.90% -21.35% -22.90% -35.73% 1.41% -
ROE 0.07% -1.68% -5.75% -6.00% -6.02% -7.54% 0.97% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 84.23 76.67 77.29 73.59 71.32 60.39 81.04 2.61%
EPS 0.14 -3.44 -11.86 -14.23 -14.50 -19.60 2.42 -85.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0615 2.053 2.0604 2.3729 2.4081 2.60 2.4805 -11.63%
Adjusted Per Share Value based on latest NOSH - 275,584
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 80.22 70.23 71.06 67.64 65.58 55.56 74.44 5.12%
EPS 0.13 -3.15 -10.90 -13.08 -13.33 -18.03 2.22 -84.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9634 1.8804 1.8943 2.1811 2.2141 2.3919 2.2785 -9.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.00 0.79 0.66 0.68 0.72 0.69 0.58 -
P/RPS 1.19 1.03 0.85 0.92 1.01 1.14 0.72 39.91%
P/EPS 714.29 -22.97 -5.57 -4.78 -4.97 -3.52 23.99 866.63%
EY 0.14 -4.35 -17.96 -20.92 -20.14 -28.41 4.17 -89.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.32 0.29 0.30 0.27 0.23 65.79%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 30/05/07 28/02/07 27/11/06 12/09/06 30/05/06 28/02/06 -
Price 1.15 0.80 0.71 0.71 0.60 0.66 0.63 -
P/RPS 1.37 1.04 0.92 0.96 0.84 1.09 0.78 45.72%
P/EPS 821.43 -23.26 -5.99 -4.99 -4.14 -3.37 26.06 904.17%
EY 0.12 -4.30 -16.69 -20.04 -24.17 -29.70 3.84 -90.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.39 0.34 0.30 0.25 0.25 0.25 71.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment