[LBS] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -10.35%
YoY- -27.72%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,197,092 1,325,205 1,378,806 1,291,882 1,306,252 1,121,958 1,273,506 -4.03%
PBT 97,900 158,007 160,022 149,388 146,368 160,808 165,096 -29.39%
Tax -51,688 -65,487 -68,681 -69,254 -70,176 -66,072 -61,317 -10.75%
NP 46,212 92,520 91,341 80,134 76,192 94,736 103,778 -41.65%
-
NP to SH 37,352 70,672 70,357 63,414 70,736 85,110 90,668 -44.60%
-
Tax Rate 52.80% 41.45% 42.92% 46.36% 47.94% 41.09% 37.14% -
Total Cost 1,150,880 1,232,685 1,287,465 1,211,748 1,230,060 1,027,222 1,169,728 -1.07%
-
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
NOSH 1,567,111 1,567,111 1,567,111 1,559,386 1,559,386 1,559,026 1,559,026 0.34%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.86% 6.98% 6.62% 6.20% 5.83% 8.44% 8.15% -
ROE 2.74% 5.10% 5.19% 4.68% 5.22% 6.87% 7.56% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 78.17 85.17 88.46 82.87 83.79 78.79 90.26 -9.13%
EPS 2.44 4.14 4.52 4.06 4.52 5.50 6.57 -48.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.87 0.87 0.87 0.85 3.11%
Adjusted Per Share Value based on latest NOSH - 1,559,386
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 73.95 81.86 85.17 79.80 80.69 69.31 78.67 -4.03%
EPS 2.31 4.37 4.35 3.92 4.37 5.26 5.60 -44.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.8555 0.8377 0.8378 0.8378 0.7653 0.7409 8.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.37 0.495 0.495 0.515 0.635 0.64 0.81 -
P/RPS 0.47 0.58 0.56 0.62 0.76 0.81 0.90 -35.12%
P/EPS 15.17 10.90 10.97 12.66 13.99 10.71 12.61 13.10%
EY 6.59 9.18 9.12 7.90 7.15 9.34 7.93 -11.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.57 0.59 0.73 0.74 0.95 -41.93%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.37 0.475 0.495 0.525 0.52 0.68 0.70 -
P/RPS 0.47 0.56 0.56 0.63 0.62 0.86 0.78 -28.63%
P/EPS 15.17 10.46 10.97 12.91 11.46 11.38 10.89 24.70%
EY 6.59 9.56 9.12 7.75 8.73 8.79 9.18 -19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.57 0.60 0.60 0.78 0.82 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment