[LBS] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 79.3%
YoY- -27.72%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 299,273 1,325,205 1,034,105 645,941 326,563 1,121,958 955,130 -53.83%
PBT 24,475 158,007 120,017 74,694 36,592 160,808 123,822 -66.03%
Tax -12,922 -65,487 -51,511 -34,627 -17,544 -66,072 -45,988 -57.06%
NP 11,553 92,520 68,506 40,067 19,048 94,736 77,834 -71.93%
-
NP to SH 9,338 70,672 52,768 31,707 17,684 85,110 68,001 -73.35%
-
Tax Rate 52.80% 41.45% 42.92% 46.36% 47.94% 41.09% 37.14% -
Total Cost 287,720 1,232,685 965,599 605,874 307,515 1,027,222 877,296 -52.41%
-
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,363,003 1,384,816 1,356,042 1,356,232 1,356,269 1,238,813 1,199,356 8.89%
NOSH 1,567,111 1,567,111 1,567,111 1,559,386 1,559,386 1,559,026 1,559,026 0.34%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.86% 6.98% 6.62% 6.20% 5.83% 8.44% 8.15% -
ROE 0.69% 5.10% 3.89% 2.34% 1.30% 6.87% 5.67% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.54 85.17 66.35 41.44 20.95 78.79 67.69 -56.28%
EPS 0.61 4.14 3.39 2.03 1.13 5.50 4.93 -75.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.87 0.87 0.87 0.85 3.11%
Adjusted Per Share Value based on latest NOSH - 1,559,386
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 19.00 84.15 65.67 41.02 20.74 71.25 60.65 -53.84%
EPS 0.59 4.49 3.35 2.01 1.12 5.40 4.32 -73.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8655 0.8794 0.8611 0.8612 0.8613 0.7867 0.7616 8.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.37 0.495 0.495 0.515 0.635 0.64 0.81 -
P/RPS 1.89 0.58 0.75 1.24 3.03 0.81 1.20 35.33%
P/EPS 60.68 10.90 14.62 25.32 55.98 10.71 16.81 135.13%
EY 1.65 9.18 6.84 3.95 1.79 9.34 5.95 -57.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.57 0.59 0.73 0.74 0.95 -41.93%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 25/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.37 0.475 0.495 0.525 0.52 0.68 0.70 -
P/RPS 1.89 0.56 0.75 1.27 2.48 0.86 1.03 49.82%
P/EPS 60.68 10.46 14.62 25.81 45.84 11.38 14.52 159.22%
EY 1.65 9.56 6.84 3.87 2.18 8.79 6.88 -61.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.57 0.60 0.60 0.78 0.82 -35.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment