[LBS] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[LBS] LBS BINA GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -17.0%
YoY- -17.75%
Quarter Report
Latest QR
Upcoming QR
LBS's Result
LBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 288,386 9,660 11,344 14,928 11,310 12,068 13,308 672.93%
PBT 47,424 -32,458 -32,402 -27,896 -27,451 -23,101 -20,146 -
Tax -47,424 32,458 32,402 27,896 27,451 23,101 20,146 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -137,685 -32,429 -32,374 -27,964 -23,901 -20,685 -18,122 285.04%
-
Tax Rate 100.00% - - - - - - -
Total Cost 288,386 9,660 11,344 14,928 11,310 12,068 13,308 672.93%
-
Net Worth 331,355 -289,584 -281,773 -272,048 -152,966 -144,399 -139,539 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 331,355 -289,584 -281,773 -272,048 -152,966 -144,399 -139,539 -
NOSH 650,992 29,990 29,975 30,004 29,876 29,834 30,203 670.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -41.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.30 32.21 37.84 49.75 37.86 40.45 44.06 0.36%
EPS 21.15 -108.13 -108.00 -93.20 -80.00 -69.33 -60.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.509 -9.656 -9.40 -9.067 -5.12 -4.84 -4.62 -
Adjusted Per Share Value based on latest NOSH - 30,004
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.25 0.61 0.72 0.94 0.72 0.76 0.84 674.26%
EPS -8.71 -2.05 -2.05 -1.77 -1.51 -1.31 -1.15 284.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 -0.1833 -0.1783 -0.1722 -0.0968 -0.0914 -0.0883 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 29/08/00 -
Price 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.10 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment