[LBS] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 70.75%
YoY- -17.75%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 72,082 80,138 65,079 3,732 3,826 0 -100.00%
PBT 10,292 11,627 10,233 -6,974 -6,046 0 -100.00%
Tax -2,135 -6,001 -4,774 6,974 6,046 0 -100.00%
NP 8,157 5,626 5,459 0 0 0 -100.00%
-
NP to SH 8,157 5,626 5,459 -6,991 -5,937 0 -100.00%
-
Tax Rate 20.74% 51.61% 46.65% - - - -
Total Cost 63,925 74,512 59,620 3,732 3,826 0 -100.00%
-
Net Worth 269,507 188,752 159,267 -272,048 -128,536 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 6,851 - - - - - -100.00%
Div Payout % 84.00% - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 269,507 188,752 159,267 -272,048 -128,536 0 -100.00%
NOSH 326,280 281,300 281,391 30,004 29,685 30,019 -2.47%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.32% 7.02% 8.39% 0.00% 0.00% 0.00% -
ROE 3.03% 2.98% 3.43% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.09 28.49 23.13 12.44 12.89 0.00 -100.00%
EPS 2.50 2.00 1.94 -23.30 -20.00 0.00 -100.00%
DPS 2.10 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.826 0.671 0.566 -9.067 -4.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,004
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.56 5.07 4.12 0.24 0.24 0.00 -100.00%
EPS 0.52 0.36 0.35 -0.44 -0.38 0.00 -100.00%
DPS 0.43 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1705 0.1194 0.1008 -0.1722 -0.0813 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 2.03 0.64 1.11 0.00 0.00 0.00 -
P/RPS 9.19 2.25 4.80 0.00 0.00 0.00 -100.00%
P/EPS 81.20 32.00 57.22 0.00 0.00 0.00 -100.00%
EY 1.23 3.13 1.75 0.00 0.00 0.00 -100.00%
DY 1.03 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.46 0.95 1.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 29/05/03 31/05/02 30/05/01 31/05/00 - -
Price 1.55 0.81 1.03 0.00 0.00 0.00 -
P/RPS 7.02 2.84 4.45 0.00 0.00 0.00 -100.00%
P/EPS 62.00 40.50 53.09 0.00 0.00 0.00 -100.00%
EY 1.61 2.47 1.88 0.00 0.00 0.00 -100.00%
DY 1.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.88 1.21 1.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment