[CHOOBEE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -29.88%
YoY- -43.47%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 216,297 214,358 213,800 184,088 187,110 174,780 159,384 22.55%
PBT 19,162 17,726 17,136 26,280 37,768 40,060 36,920 -35.39%
Tax -4,801 -4,584 -4,948 -8,289 -12,109 -13,312 -11,312 -43.49%
NP 14,361 13,142 12,188 17,991 25,658 26,748 25,608 -31.97%
-
NP to SH 14,361 13,142 12,188 17,991 25,658 26,748 25,608 -31.97%
-
Tax Rate 25.05% 25.86% 28.87% 31.54% 32.06% 33.23% 30.64% -
Total Cost 201,936 201,216 201,612 166,097 161,452 148,032 133,776 31.55%
-
Net Worth 191,066 186,754 183,411 180,501 189,828 183,604 176,330 5.49%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 191,066 186,754 183,411 180,501 189,828 183,604 176,330 5.49%
NOSH 98,998 98,812 98,608 98,634 100,438 100,330 100,187 -0.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.64% 6.13% 5.70% 9.77% 13.71% 15.30% 16.07% -
ROE 7.52% 7.04% 6.65% 9.97% 13.52% 14.57% 14.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 218.49 216.94 216.82 186.64 186.29 174.20 159.09 23.53%
EPS 14.51 13.30 12.36 18.24 25.55 26.66 25.56 -31.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.89 1.86 1.83 1.89 1.83 1.76 6.33%
Adjusted Per Share Value based on latest NOSH - 98,661
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 109.50 108.52 108.23 93.19 94.72 88.48 80.69 22.55%
EPS 7.27 6.65 6.17 9.11 12.99 13.54 12.96 -31.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9672 0.9454 0.9285 0.9138 0.961 0.9295 0.8927 5.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.03 1.12 1.11 1.32 1.86 1.96 2.19 -
P/RPS 0.47 0.52 0.51 0.71 1.00 1.13 1.38 -51.19%
P/EPS 7.10 8.42 8.98 7.24 7.28 7.35 8.57 -11.77%
EY 14.08 11.87 11.14 13.82 13.73 13.60 11.67 13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.60 0.72 0.98 1.07 1.24 -43.22%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 23/08/01 25/05/01 26/02/01 21/11/00 18/08/00 19/05/00 -
Price 1.22 1.20 1.04 1.37 1.66 2.07 2.40 -
P/RPS 0.56 0.55 0.48 0.73 0.89 1.19 1.51 -48.35%
P/EPS 8.41 9.02 8.41 7.51 6.50 7.76 9.39 -7.07%
EY 11.89 11.08 11.88 13.31 15.39 12.88 10.65 7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.56 0.75 0.88 1.13 1.36 -40.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment