[CHOOBEE] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -4.07%
YoY- -11.84%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 214,358 213,800 184,088 187,110 174,780 159,384 159,928 -0.29%
PBT 17,726 17,136 26,280 37,768 40,060 36,920 33,370 0.64%
Tax -4,584 -4,948 -8,289 -12,109 -13,312 -11,312 -1,544 -1.09%
NP 13,142 12,188 17,991 25,658 26,748 25,608 31,826 0.90%
-
NP to SH 13,142 12,188 17,991 25,658 26,748 25,608 31,826 0.90%
-
Tax Rate 25.86% 28.87% 31.54% 32.06% 33.23% 30.64% 4.63% -
Total Cost 201,216 201,612 166,097 161,452 148,032 133,776 128,102 -0.45%
-
Net Worth 186,754 183,411 180,501 189,828 183,604 176,330 169,477 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 186,754 183,411 180,501 189,828 183,604 176,330 169,477 -0.09%
NOSH 98,812 98,608 98,634 100,438 100,330 100,187 99,692 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.13% 5.70% 9.77% 13.71% 15.30% 16.07% 19.90% -
ROE 7.04% 6.65% 9.97% 13.52% 14.57% 14.52% 18.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 216.94 216.82 186.64 186.29 174.20 159.09 160.42 -0.30%
EPS 13.30 12.36 18.24 25.55 26.66 25.56 32.10 0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.86 1.83 1.89 1.83 1.76 1.70 -0.10%
Adjusted Per Share Value based on latest NOSH - 100,686
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 108.52 108.23 93.19 94.72 88.48 80.69 80.96 -0.29%
EPS 6.65 6.17 9.11 12.99 13.54 12.96 16.11 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9454 0.9285 0.9138 0.961 0.9295 0.8927 0.858 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.11 1.32 1.86 1.96 2.19 0.00 -
P/RPS 0.52 0.51 0.71 1.00 1.13 1.38 0.00 -100.00%
P/EPS 8.42 8.98 7.24 7.28 7.35 8.57 0.00 -100.00%
EY 11.87 11.14 13.82 13.73 13.60 11.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.72 0.98 1.07 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 25/05/01 26/02/01 21/11/00 18/08/00 19/05/00 25/02/00 -
Price 1.20 1.04 1.37 1.66 2.07 2.40 2.35 -
P/RPS 0.55 0.48 0.73 0.89 1.19 1.51 1.46 0.99%
P/EPS 9.02 8.41 7.51 6.50 7.76 9.39 7.36 -0.20%
EY 11.08 11.88 13.31 15.39 12.88 10.65 13.58 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.56 0.75 0.88 1.13 1.36 1.38 0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment