[HLBANK] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
04-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -7.52%
YoY- 19.38%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,620,880 1,498,898 1,469,822 1,466,104 1,490,608 1,044,918 1,347,708 13.08%
PBT 752,248 603,548 628,068 626,378 713,012 465,708 540,686 24.60%
Tax -260,316 -209,302 -189,474 -183,922 -234,564 -127,960 -150,013 44.35%
NP 491,932 394,246 438,593 442,456 478,448 337,748 390,673 16.59%
-
NP to SH 491,932 394,246 438,593 442,456 478,448 337,748 390,673 16.59%
-
Tax Rate 34.61% 34.68% 30.17% 29.36% 32.90% 27.48% 27.74% -
Total Cost 1,128,948 1,104,652 1,031,229 1,023,648 1,012,160 707,170 957,034 11.63%
-
Net Worth 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 45.10%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 189,271 46,461 68,961 - - - -
Div Payout % - 48.01% 10.59% 15.59% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 2,037,338 1,731,453 45.10%
NOSH 1,428,374 1,402,012 1,393,834 1,379,226 577,145 577,149 577,151 82.86%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.35% 26.30% 29.84% 30.18% 32.10% 32.32% 28.99% -
ROE 16.25% 13.85% 15.20% 16.28% 27.63% 16.58% 22.56% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 113.48 106.91 105.45 106.30 258.27 181.05 233.51 -38.16%
EPS 34.44 28.12 31.47 32.08 34.72 58.52 28.36 13.81%
DPS 0.00 13.50 3.33 5.00 0.00 0.00 0.00 -
NAPS 2.12 2.03 2.07 1.97 3.00 3.53 3.00 -20.64%
Adjusted Per Share Value based on latest NOSH - 1,380,652
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 74.77 69.15 67.81 67.63 68.76 48.20 62.17 13.07%
EPS 22.69 18.19 20.23 20.41 22.07 15.58 18.02 16.58%
DPS 0.00 8.73 2.14 3.18 0.00 0.00 0.00 -
NAPS 1.3969 1.3129 1.331 1.2534 0.7987 0.9399 0.7987 45.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.14 3.28 2.98 3.22 6.45 6.10 7.45 -
P/RPS 2.77 3.07 2.83 3.03 2.50 3.37 3.19 -8.97%
P/EPS 9.12 11.66 9.47 10.04 7.78 10.42 11.01 -11.78%
EY 10.97 8.57 10.56 9.96 12.85 9.59 9.09 13.33%
DY 0.00 4.12 1.12 1.55 0.00 0.00 0.00 -
P/NAPS 1.48 1.62 1.44 1.63 2.15 1.73 2.48 -29.09%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 -
Price 3.26 3.68 3.22 3.24 3.98 7.05 6.90 -
P/RPS 2.87 3.44 3.05 3.05 1.54 3.89 2.95 -1.81%
P/EPS 9.47 13.09 10.23 10.10 4.80 12.05 10.19 -4.76%
EY 10.56 7.64 9.77 9.90 20.83 8.30 9.81 5.02%
DY 0.00 3.67 1.04 1.54 0.00 0.00 0.00 -
P/NAPS 1.54 1.81 1.56 1.64 1.33 2.00 2.30 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment