[HLBANK] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -10.11%
YoY- 16.73%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,578,613 1,624,394 1,620,880 1,498,898 1,469,822 1,466,104 1,490,608 3.90%
PBT 740,293 756,370 752,248 603,548 628,068 626,378 713,012 2.53%
Tax -248,805 -257,950 -260,316 -209,302 -189,474 -183,922 -234,564 4.01%
NP 491,488 498,420 491,932 394,246 438,593 442,456 478,448 1.81%
-
NP to SH 491,488 498,420 491,932 394,246 438,593 442,456 478,448 1.81%
-
Tax Rate 33.61% 34.10% 34.61% 34.68% 30.17% 29.36% 32.90% -
Total Cost 1,087,125 1,125,974 1,128,948 1,104,652 1,031,229 1,023,648 1,012,160 4.88%
-
Net Worth 3,241,992 3,113,339 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 51.97%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 66,648 99,969 - 189,271 46,461 68,961 - -
Div Payout % 13.56% 20.06% - 48.01% 10.59% 15.59% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,241,992 3,113,339 3,028,152 2,846,085 2,885,237 2,717,076 1,731,435 51.97%
NOSH 1,428,190 1,428,137 1,428,374 1,402,012 1,393,834 1,379,226 577,145 83.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 31.13% 30.68% 30.35% 26.30% 29.84% 30.18% 32.10% -
ROE 15.16% 16.01% 16.25% 13.85% 15.20% 16.28% 27.63% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 110.53 113.74 113.48 106.91 105.45 106.30 258.27 -43.23%
EPS 34.41 34.90 34.44 28.12 31.47 32.08 34.72 -0.59%
DPS 4.67 7.00 0.00 13.50 3.33 5.00 0.00 -
NAPS 2.27 2.18 2.12 2.03 2.07 1.97 3.00 -16.97%
Adjusted Per Share Value based on latest NOSH - 1,407,349
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 72.82 74.94 74.77 69.15 67.81 67.63 68.76 3.90%
EPS 22.67 22.99 22.69 18.19 20.23 20.41 22.07 1.80%
DPS 3.07 4.61 0.00 8.73 2.14 3.18 0.00 -
NAPS 1.4956 1.4362 1.3969 1.3129 1.331 1.2534 0.7987 51.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.98 3.64 3.14 3.28 2.98 3.22 6.45 -
P/RPS 4.51 3.20 2.77 3.07 2.83 3.03 2.50 48.24%
P/EPS 14.47 10.43 9.12 11.66 9.47 10.04 7.78 51.29%
EY 6.91 9.59 10.97 8.57 10.56 9.96 12.85 -33.89%
DY 0.94 1.92 0.00 4.12 1.12 1.55 0.00 -
P/NAPS 2.19 1.67 1.48 1.62 1.44 1.63 2.15 1.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 19/04/02 28/01/02 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 -
Price 5.15 3.90 3.26 3.68 3.22 3.24 3.98 -
P/RPS 4.66 3.43 2.87 3.44 3.05 3.05 1.54 109.34%
P/EPS 14.97 11.17 9.47 13.09 10.23 10.10 4.80 113.60%
EY 6.68 8.95 10.56 7.64 9.77 9.90 20.83 -53.18%
DY 0.91 1.79 0.00 3.67 1.04 1.54 0.00 -
P/NAPS 2.27 1.79 1.54 1.81 1.56 1.64 1.33 42.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment