[HLBANK] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
04-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -15.05%
YoY- -1.15%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 405,220 396,531 369,315 360,401 372,652 284,841 347,952 10.68%
PBT 188,062 132,497 157,862 134,936 178,253 140,727 151,672 15.40%
Tax -65,079 -67,196 -50,145 -33,320 -58,641 -19,353 -43,978 29.82%
NP 122,983 65,301 107,717 101,616 119,612 121,374 107,694 9.24%
-
NP to SH 122,983 65,301 107,717 101,616 119,612 121,374 107,694 9.24%
-
Tax Rate 34.61% 50.72% 31.77% 24.69% 32.90% 13.75% 29.00% -
Total Cost 282,237 331,230 261,598 258,785 253,040 163,467 240,258 11.32%
-
Net Worth 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 2,037,328 1,731,752 45.09%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 154,808 - 34,516 - 77,914 - -
Div Payout % - 237.07% - 33.97% - 64.19% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,028,152 2,856,918 2,945,497 2,719,884 1,731,435 2,037,328 1,731,752 45.09%
NOSH 1,428,374 1,407,349 1,422,945 1,380,652 577,145 577,146 577,250 82.84%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 30.35% 16.47% 29.17% 28.20% 32.10% 42.61% 30.95% -
ROE 4.06% 2.29% 3.66% 3.74% 6.91% 5.96% 6.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.37 28.18 25.95 26.10 64.57 49.35 60.28 -39.46%
EPS 8.61 4.64 7.57 7.36 8.68 21.03 7.82 6.62%
DPS 0.00 11.00 0.00 2.50 0.00 13.50 0.00 -
NAPS 2.12 2.03 2.07 1.97 3.00 3.53 3.00 -20.64%
Adjusted Per Share Value based on latest NOSH - 1,380,652
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.69 18.29 17.04 16.63 17.19 13.14 16.05 10.67%
EPS 5.67 3.01 4.97 4.69 5.52 5.60 4.97 9.17%
DPS 0.00 7.14 0.00 1.59 0.00 3.59 0.00 -
NAPS 1.3969 1.3179 1.3588 1.2547 0.7987 0.9398 0.7989 45.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.14 3.28 2.98 3.22 6.45 6.10 7.45 -
P/RPS 11.07 11.64 11.48 12.34 9.99 12.36 12.36 -7.07%
P/EPS 36.47 70.69 39.37 43.75 31.12 29.01 39.93 -5.85%
EY 2.74 1.41 2.54 2.29 3.21 3.45 2.50 6.29%
DY 0.00 3.35 0.00 0.78 0.00 2.21 0.00 -
P/NAPS 1.48 1.62 1.44 1.63 2.15 1.73 2.48 -29.09%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 17/10/01 27/08/01 30/05/01 04/05/01 19/10/00 28/08/00 28/04/00 -
Price 3.26 3.68 3.22 3.24 3.98 7.05 6.90 -
P/RPS 11.49 13.06 12.41 12.41 6.16 14.28 11.45 0.23%
P/EPS 37.86 79.31 42.54 44.02 19.20 33.52 36.98 1.57%
EY 2.64 1.26 2.35 2.27 5.21 2.98 2.70 -1.48%
DY 0.00 2.99 0.00 0.77 0.00 1.91 0.00 -
P/NAPS 1.54 1.81 1.56 1.64 1.33 2.00 2.30 -23.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment