[OIB] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 13.38%
YoY- -41.38%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 98,670 102,394 91,432 96,442 87,960 94,266 95,024 2.53%
PBT 10,058 11,606 9,040 9,797 8,861 11,280 15,112 -23.75%
Tax -1,898 -1,834 -2,604 -1,817 -1,566 -2,206 -2,340 -13.01%
NP 8,160 9,772 6,436 7,980 7,294 9,074 12,772 -25.79%
-
NP to SH 6,560 8,228 4,852 6,543 5,770 7,326 11,024 -29.23%
-
Tax Rate 18.87% 15.80% 28.81% 18.55% 17.67% 19.56% 15.48% -
Total Cost 90,510 92,622 84,996 88,462 80,665 85,192 82,252 6.57%
-
Net Worth 270,917 270,037 273,377 272,720 269,820 269,524 275,599 -1.13%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 9,060 - - - -
Div Payout % - - - 138.48% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 270,917 270,037 273,377 272,720 269,820 269,524 275,599 -1.13%
NOSH 90,607 90,616 90,522 90,604 90,543 90,444 90,657 -0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.27% 9.54% 7.04% 8.27% 8.29% 9.63% 13.44% -
ROE 2.42% 3.05% 1.77% 2.40% 2.14% 2.72% 4.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 108.90 113.00 101.00 106.44 97.15 104.23 104.82 2.57%
EPS 7.24 9.08 5.36 7.23 6.37 8.10 12.16 -29.20%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.99 2.98 3.02 3.01 2.98 2.98 3.04 -1.09%
Adjusted Per Share Value based on latest NOSH - 90,700
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.24 22.04 19.68 20.76 18.93 20.29 20.45 2.55%
EPS 1.41 1.77 1.04 1.41 1.24 1.58 2.37 -29.24%
DPS 0.00 0.00 0.00 1.95 0.00 0.00 0.00 -
NAPS 0.5832 0.5813 0.5884 0.587 0.5808 0.5802 0.5932 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 0.87 1.48 1.29 1.40 1.34 1.50 -
P/RPS 0.87 0.77 1.47 1.21 1.44 1.29 1.43 -28.17%
P/EPS 13.12 9.58 27.61 17.86 21.97 16.54 12.34 4.16%
EY 7.62 10.44 3.62 5.60 4.55 6.04 8.11 -4.06%
DY 0.00 0.00 0.00 7.75 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.49 0.43 0.47 0.45 0.49 -24.70%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 23/02/09 19/11/08 26/08/08 22/05/08 21/02/08 20/11/07 -
Price 1.10 1.22 1.01 1.49 1.52 1.35 1.39 -
P/RPS 1.01 1.08 1.00 1.40 1.56 1.30 1.33 -16.74%
P/EPS 15.19 13.44 18.84 20.63 23.85 16.67 11.43 20.85%
EY 6.58 7.44 5.31 4.85 4.19 6.00 8.75 -17.29%
DY 0.00 0.00 0.00 6.71 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.33 0.50 0.51 0.45 0.46 -13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment