[OIB] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 25.08%
YoY- -41.37%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 104,475 100,506 95,544 96,442 87,313 97,936 102,410 1.33%
PBT 10,695 9,960 8,279 9,797 8,024 10,201 14,026 -16.52%
Tax -2,066 -1,631 -1,882 -1,816 -1,299 -2,267 -2,777 -17.88%
NP 8,629 8,329 6,397 7,981 6,725 7,934 11,249 -16.18%
-
NP to SH 7,135 6,994 5,001 6,544 5,232 5,845 8,202 -8.86%
-
Tax Rate 19.32% 16.38% 22.73% 18.54% 16.19% 22.22% 19.80% -
Total Cost 95,846 92,177 89,147 88,461 80,588 90,002 91,161 3.39%
-
Net Worth 270,779 270,155 273,377 272,100 271,465 270,584 275,599 -1.16%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 9,070 9,070 9,070 9,070 9,030 9,030 9,030 0.29%
Div Payout % 127.12% 129.68% 181.36% 138.60% 172.59% 154.49% 110.10% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 270,779 270,155 273,377 272,100 271,465 270,584 275,599 -1.16%
NOSH 90,561 90,656 90,522 90,700 91,095 90,800 90,657 -0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.26% 8.29% 6.70% 8.28% 7.70% 8.10% 10.98% -
ROE 2.63% 2.59% 1.83% 2.40% 1.93% 2.16% 2.98% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 115.36 110.86 105.55 106.33 95.85 107.86 112.96 1.41%
EPS 7.88 7.71 5.52 7.21 5.74 6.44 9.05 -8.80%
DPS 10.00 10.00 10.00 10.00 10.00 10.00 10.00 0.00%
NAPS 2.99 2.98 3.02 3.00 2.98 2.98 3.04 -1.09%
Adjusted Per Share Value based on latest NOSH - 90,700
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.49 21.63 20.57 20.76 18.79 21.08 22.04 1.35%
EPS 1.54 1.51 1.08 1.41 1.13 1.26 1.77 -8.85%
DPS 1.95 1.95 1.95 1.95 1.94 1.94 1.94 0.34%
NAPS 0.5829 0.5815 0.5884 0.5857 0.5843 0.5824 0.5932 -1.15%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.95 0.87 1.48 1.29 1.40 1.34 1.50 -
P/RPS 0.82 0.78 1.40 1.21 1.46 1.24 1.33 -27.53%
P/EPS 12.06 11.28 26.79 17.88 24.38 20.82 16.58 -19.10%
EY 8.29 8.87 3.73 5.59 4.10 4.80 6.03 23.61%
DY 10.53 11.49 6.76 7.75 7.14 7.46 6.67 35.54%
P/NAPS 0.32 0.29 0.49 0.43 0.47 0.45 0.49 -24.70%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 23/02/09 19/11/08 26/08/08 22/05/08 21/02/08 20/11/07 -
Price 1.10 1.22 1.01 1.49 1.52 1.35 1.39 -
P/RPS 0.95 1.10 0.96 1.40 1.59 1.25 1.23 -15.80%
P/EPS 13.96 15.81 18.28 20.65 26.47 20.97 15.36 -6.16%
EY 7.16 6.32 5.47 4.84 3.78 4.77 6.51 6.54%
DY 9.09 8.20 9.90 6.71 6.58 7.41 7.19 16.90%
P/NAPS 0.37 0.41 0.33 0.50 0.51 0.45 0.46 -13.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment