[DOLMITE] QoQ Annualized Quarter Result on 31-Dec-2016

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -65.61%
YoY- 1197.23%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 96,966 117,988 86,720 105,774 122,041 99,808 57,636 41.40%
PBT -23,698 -9,464 -10,000 11,763 25,424 7,054 6,512 -
Tax -5,613 -4,654 -4,072 -6,613 -10,449 -3,506 -2,028 97.00%
NP -29,312 -14,118 -14,072 5,150 14,974 3,548 4,484 -
-
NP to SH -29,312 -14,118 -14,072 5,150 14,974 3,548 4,484 -
-
Tax Rate - - - 56.22% 41.10% 49.70% 31.14% -
Total Cost 126,278 132,106 100,792 100,624 107,066 96,260 53,152 77.95%
-
Net Worth 143,136 154,671 158,664 161,560 169,915 160,842 161,103 -7.57%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 143,136 154,671 158,664 161,560 169,915 160,842 161,103 -7.57%
NOSH 284,952 272,548 272,713 272,578 268,684 268,787 266,904 4.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -30.23% -11.97% -16.23% 4.87% 12.27% 3.55% 7.78% -
ROE -20.48% -9.13% -8.87% 3.19% 8.81% 2.21% 2.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 34.75 43.29 31.80 39.16 45.42 37.13 21.59 37.30%
EPS -10.67 -5.18 -5.16 1.91 5.57 1.32 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5129 0.5675 0.5818 0.5981 0.6324 0.5984 0.6036 -10.27%
Adjusted Per Share Value based on latest NOSH - 272,578
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.41 19.97 14.68 17.90 20.66 16.89 9.76 41.35%
EPS -4.96 -2.39 -2.38 0.87 2.53 0.60 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2423 0.2618 0.2686 0.2735 0.2876 0.2722 0.2727 -7.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.26 0.28 0.37 0.32 0.32 0.305 0.345 -
P/RPS 0.75 0.65 0.87 0.82 0.70 0.82 1.60 -39.62%
P/EPS -2.48 -5.41 17.96 16.78 5.74 23.11 20.54 -
EY -40.40 -18.50 5.57 5.96 17.42 4.33 4.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.00 0.54 0.51 0.51 0.57 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 23/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 0.24 0.255 0.325 0.39 0.295 0.38 0.35 -
P/RPS 0.69 0.59 0.77 1.00 0.65 1.02 1.62 -43.36%
P/EPS -2.28 -4.92 15.78 20.46 5.29 28.79 20.83 -
EY -43.76 -20.31 6.34 4.89 18.89 3.47 4.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.00 0.65 0.47 0.64 0.58 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment