[DOLMITE] QoQ Quarter Result on 31-Dec-2016

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- -164.3%
YoY- 50.14%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 13,731 37,314 21,680 14,243 41,627 35,495 14,409 -3.15%
PBT -13,042 -2,232 -2,500 -7,305 15,541 1,899 1,628 -
Tax -1,883 -1,309 -1,018 1,224 -6,084 -1,246 -507 139.63%
NP -14,925 -3,541 -3,518 -6,081 9,457 653 1,121 -
-
NP to SH -14,925 -3,541 -3,518 -6,081 9,457 653 1,121 -
-
Tax Rate - - - - 39.15% 65.61% 31.14% -
Total Cost 28,656 40,855 25,198 20,324 32,170 34,842 13,288 66.84%
-
Net Worth 143,136 154,578 158,664 161,560 169,903 162,814 161,103 -7.57%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 143,136 154,578 158,664 161,560 169,903 162,814 161,103 -7.57%
NOSH 284,952 272,384 272,713 272,578 268,664 272,083 266,904 4.45%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -108.70% -9.49% -16.23% -42.69% 22.72% 1.84% 7.78% -
ROE -10.43% -2.29% -2.22% -3.76% 5.57% 0.40% 0.70% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.92 13.70 7.95 5.27 15.49 13.05 5.40 -6.01%
EPS -5.35 -1.30 -1.29 -2.25 3.52 0.24 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5129 0.5675 0.5818 0.5981 0.6324 0.5984 0.6036 -10.27%
Adjusted Per Share Value based on latest NOSH - 272,578
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.32 6.32 3.67 2.41 7.05 6.01 2.44 -3.30%
EPS -2.53 -0.60 -0.60 -1.03 1.60 0.11 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2423 0.2616 0.2686 0.2735 0.2876 0.2756 0.2727 -7.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.26 0.28 0.37 0.32 0.32 0.305 0.345 -
P/RPS 5.28 2.04 0.00 6.07 2.07 2.34 6.39 -11.93%
P/EPS -4.86 -21.54 0.00 -14.21 9.09 127.08 82.14 -
EY -20.57 -4.64 0.00 -7.03 11.00 0.79 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.00 0.54 0.51 0.51 0.57 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 23/05/17 23/02/17 24/11/16 25/08/16 24/05/16 -
Price 0.24 0.255 0.325 0.39 0.295 0.38 0.35 -
P/RPS 4.88 1.86 0.00 7.40 1.90 2.91 6.48 -17.21%
P/EPS -4.49 -19.62 0.00 -17.32 8.38 158.33 83.33 -
EY -22.28 -5.10 0.00 -5.77 11.93 0.63 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.00 0.65 0.47 0.64 0.58 -13.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment