[DOLMITE] YoY Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -33.77%
YoY- -16.96%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,070 25,282 39,585 131,403 91,531 68,446 62,739 -38.55%
PBT -19,360 40,732 -17,694 -9,987 19,068 13,325 3,206 -
Tax -1,784 -6,567 -3,654 -8,265 -7,837 -1,649 -1,302 4.59%
NP -21,144 34,165 -21,348 -18,252 11,231 11,676 1,904 -
-
NP to SH -21,144 34,165 -21,348 -18,252 11,231 12,593 3,031 -
-
Tax Rate - 16.12% - - 41.10% 12.38% 40.61% -
Total Cost 23,214 -8,883 60,933 149,655 80,300 56,770 60,835 -12.84%
-
Net Worth 58,013 40,748 22,796 148,175 169,915 169,952 151,022 -12.76%
Dividend
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 58,013 40,748 22,796 148,175 169,915 169,952 151,022 -12.76%
NOSH 590,792 313,448 284,952 284,952 268,684 263,451 263,565 12.21%
Ratio Analysis
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -1,021.45% 135.14% -53.93% -13.89% 12.27% 17.06% 3.03% -
ROE -36.45% 83.84% -93.65% -12.32% 6.61% 7.41% 2.01% -
Per Share
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.36 8.07 13.89 46.11 34.07 25.98 23.80 -45.02%
EPS -4.08 11.35 -7.49 -6.54 4.18 4.78 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.08 0.52 0.6324 0.6451 0.573 -22.05%
Adjusted Per Share Value based on latest NOSH - 284,952
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.35 4.28 6.70 22.24 15.49 11.59 10.62 -38.56%
EPS -3.58 5.78 -3.61 -3.09 1.90 2.13 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0982 0.069 0.0386 0.2508 0.2876 0.2877 0.2556 -12.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/21 30/09/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.04 0.11 0.105 0.19 0.32 0.275 0.385 -
P/RPS 11.21 1.36 0.76 0.41 0.94 1.06 1.62 31.80%
P/EPS -1.10 1.01 -1.40 -2.97 7.66 5.75 33.48 -
EY -91.12 99.09 -71.35 -33.71 13.06 17.38 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.85 1.31 0.37 0.51 0.43 0.67 -7.09%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/21 26/11/20 28/05/19 28/05/18 24/11/16 24/11/15 25/11/14 -
Price 0.03 0.105 0.095 0.25 0.295 0.30 0.35 -
P/RPS 8.41 1.30 0.68 0.54 0.87 1.15 1.47 28.27%
P/EPS -0.82 0.96 -1.27 -3.90 7.06 6.28 30.43 -
EY -121.49 103.81 -78.86 -25.62 14.17 15.93 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.81 1.19 0.48 0.47 0.47 0.61 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment