[MBG] QoQ Annualized Quarter Result on 31-Jul-2016 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
30-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 105.28%
YoY- -95.58%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 54,616 48,154 46,258 45,800 43,832 50,515 49,792 6.36%
PBT 4,224 3,521 1,196 578 -3,780 5,953 7,204 -29.96%
Tax -1,064 -1,073 -561 -416 572 -1,551 -1,693 -26.64%
NP 3,160 2,448 634 162 -3,208 4,402 5,510 -30.99%
-
NP to SH 3,148 2,455 658 166 -3,144 4,400 5,498 -31.07%
-
Tax Rate 25.19% 30.47% 46.91% 71.97% - 26.05% 23.50% -
Total Cost 51,456 45,706 45,624 45,638 47,040 46,113 44,281 10.53%
-
Net Worth 111,264 109,439 107,615 107,007 108,831 108,784 108,831 1.48%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 3,040 - - - 1,823 - -
Div Payout % - 123.83% - - - 41.44% - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 111,264 109,439 107,615 107,007 108,831 108,784 108,831 1.48%
NOSH 60,800 60,800 60,800 60,800 60,800 60,773 60,800 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 5.79% 5.08% 1.37% 0.35% -7.32% 8.71% 11.07% -
ROE 2.83% 2.24% 0.61% 0.16% -2.89% 4.04% 5.05% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 89.83 79.20 76.08 75.33 72.09 83.12 81.89 6.36%
EPS 5.16 4.04 1.08 0.28 -5.16 7.24 9.04 -31.21%
DPS 0.00 5.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.83 1.80 1.77 1.76 1.79 1.79 1.79 1.48%
Adjusted Per Share Value based on latest NOSH - 60,800
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 89.83 79.20 76.08 75.33 72.09 83.08 81.89 6.36%
EPS 5.16 4.04 1.08 0.28 -5.16 7.24 9.04 -31.21%
DPS 0.00 5.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.83 1.80 1.77 1.76 1.79 1.7892 1.79 1.48%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.30 1.00 1.04 1.08 1.20 1.25 1.22 -
P/RPS 1.45 1.26 1.37 1.43 1.66 1.50 1.49 -1.79%
P/EPS 25.11 24.77 96.00 395.57 -23.21 17.27 13.49 51.37%
EY 3.98 4.04 1.04 0.25 -4.31 5.79 7.41 -33.94%
DY 0.00 5.00 0.00 0.00 0.00 2.40 0.00 -
P/NAPS 0.71 0.56 0.59 0.61 0.67 0.70 0.68 2.92%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 31/03/17 27/12/16 30/09/16 24/06/16 30/03/16 18/12/15 -
Price 1.14 1.06 1.01 1.05 1.17 1.20 1.25 -
P/RPS 1.27 1.34 1.33 1.39 1.62 1.44 1.53 -11.68%
P/EPS 22.02 26.25 93.23 384.58 -22.63 16.57 13.82 36.45%
EY 4.54 3.81 1.07 0.26 -4.42 6.03 7.24 -26.75%
DY 0.00 4.72 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.62 0.59 0.57 0.60 0.65 0.67 0.70 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment