[MTDACPI] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 47.03%
YoY- 88.65%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 293,838 256,934 240,524 249,545 269,746 212,636 199,008 29.51%
PBT 4,377 1,322 -30,452 5,245 -6,744 -10,996 -22,700 -
Tax -4,084 -1,100 -1,860 -8,555 -146 -394 -476 316.38%
NP 293 222 -32,312 -3,310 -6,890 -11,390 -23,176 -
-
NP to SH -2,361 -3,108 -31,804 -3,643 -6,877 -10,892 -22,684 -77.72%
-
Tax Rate 93.31% 83.21% - 163.11% - - - -
Total Cost 293,545 256,712 272,836 252,855 276,637 224,026 222,184 20.30%
-
Net Worth 97,018 99,734 97,076 106,001 104,085 103,843 106,043 -5.73%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 97,018 99,734 97,076 106,001 104,085 103,843 106,043 -5.73%
NOSH 231,632 231,940 231,133 230,437 231,300 230,762 230,528 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.10% 0.09% -13.43% -1.33% -2.55% -5.36% -11.65% -
ROE -2.43% -3.12% -32.76% -3.44% -6.61% -10.49% -21.39% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 127.21 110.78 104.06 108.29 116.62 92.14 86.33 29.33%
EPS -1.03 -1.34 -13.76 -1.57 -2.97 -4.72 -9.84 -77.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.42 0.46 0.45 0.45 0.46 -5.85%
Adjusted Per Share Value based on latest NOSH - 229,843
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 126.86 110.92 103.84 107.73 116.45 91.80 85.92 29.51%
EPS -1.02 -1.34 -13.73 -1.57 -2.97 -4.70 -9.79 -77.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4306 0.4191 0.4576 0.4494 0.4483 0.4578 -5.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.345 0.39 0.235 0.27 0.29 0.225 0.37 -
P/RPS 0.27 0.35 0.23 0.25 0.25 0.24 0.43 -26.56%
P/EPS -33.75 -29.10 -1.71 -17.08 -9.75 -4.77 -3.76 329.04%
EY -2.96 -3.44 -58.55 -5.86 -10.25 -20.98 -26.59 -76.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.56 0.59 0.64 0.50 0.80 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.365 0.31 0.265 0.245 0.34 0.24 0.20 -
P/RPS 0.29 0.28 0.25 0.23 0.29 0.26 0.23 16.62%
P/EPS -35.71 -23.13 -1.93 -15.50 -11.43 -5.08 -2.03 570.53%
EY -2.80 -4.32 -51.92 -6.45 -8.75 -19.67 -49.20 -85.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.72 0.63 0.53 0.76 0.53 0.43 59.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment