[MTDACPI] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 29.37%
YoY- 88.65%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 220,379 128,467 60,131 249,545 202,310 106,318 49,752 168.50%
PBT 3,283 661 -7,613 5,245 -5,058 -5,498 -5,675 -
Tax -3,063 -550 -465 -8,555 -110 -197 -119 763.22%
NP 220 111 -8,078 -3,310 -5,168 -5,695 -5,794 -
-
NP to SH -1,771 -1,554 -7,951 -3,643 -5,158 -5,446 -5,671 -53.80%
-
Tax Rate 93.30% 83.21% - 163.11% - - - -
Total Cost 220,159 128,356 68,209 252,855 207,478 112,013 55,546 149.40%
-
Net Worth 97,018 99,734 97,076 106,001 104,085 103,843 106,043 -5.73%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 97,018 99,734 97,076 106,001 104,085 103,843 106,043 -5.73%
NOSH 231,632 231,940 231,133 230,437 231,300 230,762 230,528 0.31%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.10% 0.09% -13.43% -1.33% -2.55% -5.36% -11.65% -
ROE -1.83% -1.56% -8.19% -3.44% -4.96% -5.24% -5.35% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 95.40 55.39 26.02 108.29 87.47 46.07 21.58 168.14%
EPS -0.77 -0.67 -3.44 -1.57 -2.23 -2.36 -2.46 -53.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.43 0.42 0.46 0.45 0.45 0.46 -5.85%
Adjusted Per Share Value based on latest NOSH - 229,843
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 95.14 55.46 25.96 107.73 87.34 45.90 21.48 168.48%
EPS -0.76 -0.67 -3.43 -1.57 -2.23 -2.35 -2.45 -54.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.4306 0.4191 0.4576 0.4494 0.4483 0.4578 -5.73%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.345 0.39 0.235 0.27 0.29 0.225 0.37 -
P/RPS 0.36 0.70 0.90 0.25 0.33 0.49 1.71 -64.44%
P/EPS -45.00 -58.21 -6.83 -17.08 -13.00 -9.53 -15.04 106.95%
EY -2.22 -1.72 -14.64 -5.86 -7.69 -10.49 -6.65 -51.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.91 0.56 0.59 0.64 0.50 0.80 1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 28/08/15 -
Price 0.365 0.31 0.265 0.245 0.34 0.24 0.20 -
P/RPS 0.38 0.56 1.02 0.23 0.39 0.52 0.93 -44.78%
P/EPS -47.61 -46.27 -7.70 -15.50 -15.25 -10.17 -8.13 223.15%
EY -2.10 -2.16 -12.98 -6.45 -6.56 -9.83 -12.30 -69.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.72 0.63 0.53 0.76 0.53 0.43 59.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment