[MBMR] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[MBMR] MBM RESOURCES BHD
Announcement Date
05-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBMR's Result
MBMR's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 520,998 482,092 341,478 225,452 -0.83%
PBT 50,013 47,449 28,923 19,913 -0.92%
Tax -17,492 -16,563 -10,399 -5,932 -1.08%
NP 32,521 30,886 18,524 13,981 -0.84%
-
NP to SH 32,521 30,886 18,524 13,981 -0.84%
-
Tax Rate 34.97% 34.91% 35.95% 29.79% -
Total Cost 488,477 451,206 322,954 211,471 -0.83%
-
Net Worth 19,389,091 0 15,143,333 154,362 -4.74%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 6,338 6,338 6,338 6,338 0.00%
Div Payout % 19.49% 20.52% 34.22% 45.34% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 19,389,091 0 15,143,333 154,362 -4.74%
NOSH 9,694,545 7,272,941 7,571,666 74,571 -4.78%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.24% 6.41% 5.42% 6.20% -
ROE 0.17% 0.00% 0.12% 9.06% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 5.37 6.63 4.51 302.33 4.14%
EPS 0.34 0.42 0.24 18.75 4.12%
DPS 0.07 0.09 0.08 8.50 4.95%
NAPS 2.00 0.00 2.00 2.07 0.03%
Adjusted Per Share Value based on latest NOSH - 74,571
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.29 123.33 87.36 57.68 -0.83%
EPS 8.32 7.90 4.74 3.58 -0.84%
DPS 1.62 1.62 1.62 1.62 0.00%
NAPS 49.6027 0.00 38.7409 0.3949 -4.74%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 2.62 2.85 3.65 0.00 -
P/RPS 48.75 43.00 80.93 0.00 -100.00%
P/EPS 781.02 671.11 1,491.93 0.00 -100.00%
EY 0.13 0.15 0.07 0.00 -100.00%
DY 0.02 0.03 0.02 0.00 -100.00%
P/NAPS 1.31 0.00 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/11/00 22/08/00 - - -
Price 2.08 3.00 0.00 0.00 -
P/RPS 38.70 45.26 0.00 0.00 -100.00%
P/EPS 620.05 706.43 0.00 0.00 -100.00%
EY 0.16 0.14 0.00 0.00 -100.00%
DY 0.03 0.03 0.00 0.00 -100.00%
P/NAPS 1.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment