[P&O] QoQ Annualized Quarter Result on 30-Jun-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Jun-1999 [#3]
Profit Trend
QoQ- -19.13%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 146,536 151,560 147,698 139,280 148,596 151,424 196,293 0.29%
PBT 47,592 10,728 72,839 48,152 55,426 41,904 38,521 -0.21%
Tax -17,684 -7,076 -4,514 -6,573 -4,010 -8,916 -11,890 -0.40%
NP 29,908 3,652 68,325 41,578 51,416 32,988 26,631 -0.11%
-
NP to SH 29,908 3,652 68,325 41,578 51,416 32,988 26,631 -0.11%
-
Tax Rate 37.16% 65.96% 6.20% 13.65% 7.23% 21.28% 30.87% -
Total Cost 116,628 147,908 79,373 97,701 97,180 118,436 169,662 0.38%
-
Net Worth 280,821 250,162 270,329 0 0 0 223,897 -0.22%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 280,821 250,162 270,329 0 0 0 223,897 -0.22%
NOSH 99,230 91,300 99,021 99,185 99,182 103,087 98,633 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 20.41% 2.41% 46.26% 29.85% 34.60% 21.79% 13.57% -
ROE 10.65% 1.46% 25.27% 0.00% 0.00% 0.00% 11.89% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 147.67 166.00 149.16 140.42 149.82 146.89 199.01 0.30%
EPS 30.14 4.00 69.00 41.92 51.84 32.00 27.00 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.74 2.73 0.00 0.00 0.00 2.27 -0.22%
Adjusted Per Share Value based on latest NOSH - 99,202
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 49.48 51.18 49.87 47.03 50.18 51.13 66.28 0.29%
EPS 10.10 1.23 23.07 14.04 17.36 11.14 8.99 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9483 0.8447 0.9128 0.00 0.00 0.00 0.7561 -0.22%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 28/02/00 30/11/99 - - - - -
Price 2.11 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.00 68.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.28 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.99 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment