[P&O] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 718.95%
YoY- -41.83%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 233,704 193,831 143,858 146,536 151,560 147,698 139,280 -0.52%
PBT -62,560 19,482 20,485 47,592 10,728 72,839 48,152 -
Tax 62,560 -10,085 -10,308 -17,684 -7,076 -4,514 -6,573 -
NP 0 9,397 10,177 29,908 3,652 68,325 41,578 -
-
NP to SH -47,684 9,397 10,177 29,908 3,652 68,325 41,578 -
-
Tax Rate - 51.77% 50.32% 37.16% 65.96% 6.20% 13.65% -
Total Cost 233,704 184,434 133,681 116,628 147,908 79,373 97,701 -0.88%
-
Net Worth 247,940 259,980 268,991 280,821 250,162 270,329 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 29,768 - - - - - -
Div Payout % - 316.79% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 247,940 259,980 268,991 280,821 250,162 270,329 0 -100.00%
NOSH 99,176 99,229 99,258 99,230 91,300 99,021 99,185 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 4.85% 7.07% 20.41% 2.41% 46.26% 29.85% -
ROE -19.23% 3.61% 3.78% 10.65% 1.46% 25.27% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 235.64 195.34 144.93 147.67 166.00 149.16 140.42 -0.52%
EPS -48.08 9.47 10.25 30.14 4.00 69.00 41.92 -
DPS 0.00 30.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.62 2.71 2.83 2.74 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,229
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 78.92 65.45 48.58 49.48 51.18 49.87 47.03 -0.52%
EPS -16.10 3.17 3.44 10.10 1.23 23.07 14.04 -
DPS 0.00 10.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8372 0.8779 0.9083 0.9483 0.8447 0.9128 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.26 1.54 1.90 2.58 0.00 0.00 0.00 -
P/RPS 0.53 0.79 1.31 1.75 0.00 0.00 0.00 -100.00%
P/EPS -2.62 16.26 18.53 8.56 0.00 0.00 0.00 -100.00%
EY -38.16 6.15 5.40 11.68 0.00 0.00 0.00 -100.00%
DY 0.00 19.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.70 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 1.44 1.51 1.93 2.11 2.72 0.00 0.00 -
P/RPS 0.61 0.77 1.33 1.43 1.64 0.00 0.00 -100.00%
P/EPS -3.00 15.95 18.82 7.00 68.00 0.00 0.00 -100.00%
EY -33.39 6.27 5.31 14.28 1.47 0.00 0.00 -100.00%
DY 0.00 19.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.71 0.75 0.99 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment