[SHL] QoQ Annualized Quarter Result on 31-Mar-2000 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 13.35%
YoY- 5.52%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 220,425 234,960 244,812 250,647 258,986 208,956 0 -100.00%
PBT 36,308 33,724 30,356 38,221 37,930 39,534 0 -100.00%
Tax -12,820 -14,680 -14,888 -10,353 -13,345 -13,376 0 -100.00%
NP 23,488 19,044 15,468 27,868 24,585 26,158 0 -100.00%
-
NP to SH 23,488 19,044 15,468 27,868 24,585 26,158 0 -100.00%
-
Tax Rate 35.31% 43.53% 49.04% 27.09% 35.18% 33.83% - -
Total Cost 196,937 215,916 229,344 222,779 234,401 182,798 0 -100.00%
-
Net Worth 374,928 366,954 360,419 355,421 293,180 289,211 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 11,165 - - - -
Div Payout % - - - 40.06% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 374,928 366,954 360,419 355,421 293,180 289,211 0 -100.00%
NOSH 188,406 188,181 187,718 186,084 184,390 184,211 182,263 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.66% 8.11% 6.32% 11.12% 9.49% 12.52% 0.00% -
ROE 6.26% 5.19% 4.29% 7.84% 8.39% 9.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 116.99 124.86 130.41 134.70 140.46 113.43 0.00 -100.00%
EPS 12.47 10.12 8.24 14.97 13.33 14.20 0.00 -100.00%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.92 1.91 1.59 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 186,118
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 91.04 97.04 101.11 103.52 106.96 86.30 0.00 -100.00%
EPS 9.70 7.87 6.39 11.51 10.15 10.80 0.00 -100.00%
DPS 0.00 0.00 0.00 4.61 0.00 0.00 0.00 -
NAPS 1.5485 1.5156 1.4886 1.4679 1.2109 1.1945 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.51 1.61 2.20 2.72 0.00 0.00 0.00 -
P/RPS 1.29 1.29 1.69 2.02 0.00 0.00 0.00 -100.00%
P/EPS 12.11 15.91 26.70 18.16 0.00 0.00 0.00 -100.00%
EY 8.26 6.29 3.75 5.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 1.15 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 25/11/99 - -
Price 1.25 1.41 1.82 2.60 2.24 0.00 0.00 -
P/RPS 1.07 1.13 1.40 1.93 1.59 0.00 0.00 -100.00%
P/EPS 10.03 13.93 22.09 17.36 16.80 0.00 0.00 -100.00%
EY 9.97 7.18 4.53 5.76 5.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.95 1.36 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment