[SHL] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -44.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 208,523 220,425 234,960 244,812 250,647 258,986 208,956 0.00%
PBT 32,991 36,308 33,724 30,356 38,221 37,930 39,534 0.18%
Tax -10,872 -12,820 -14,680 -14,888 -10,353 -13,345 -13,376 0.21%
NP 22,119 23,488 19,044 15,468 27,868 24,585 26,158 0.17%
-
NP to SH 22,119 23,488 19,044 15,468 27,868 24,585 26,158 0.17%
-
Tax Rate 32.95% 35.31% 43.53% 49.04% 27.09% 35.18% 33.83% -
Total Cost 186,404 196,937 215,916 229,344 222,779 234,401 182,798 -0.01%
-
Net Worth 365,380 374,928 366,954 360,419 355,421 293,180 289,211 -0.23%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 11,300 - - - 11,165 - - -100.00%
Div Payout % 51.09% - - - 40.06% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 365,380 374,928 366,954 360,419 355,421 293,180 289,211 -0.23%
NOSH 188,340 188,406 188,181 187,718 186,084 184,390 184,211 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.61% 10.66% 8.11% 6.32% 11.12% 9.49% 12.52% -
ROE 6.05% 6.26% 5.19% 4.29% 7.84% 8.39% 9.04% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 110.72 116.99 124.86 130.41 134.70 140.46 113.43 0.02%
EPS 11.76 12.47 10.12 8.24 14.97 13.33 14.20 0.19%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 1.94 1.99 1.95 1.92 1.91 1.59 1.57 -0.21%
Adjusted Per Share Value based on latest NOSH - 187,718
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.12 91.04 97.04 101.11 103.52 106.96 86.30 0.00%
EPS 9.14 9.70 7.87 6.39 11.51 10.15 10.80 0.16%
DPS 4.67 0.00 0.00 0.00 4.61 0.00 0.00 -100.00%
NAPS 1.5091 1.5485 1.5156 1.4886 1.4679 1.2109 1.1945 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.05 1.51 1.61 2.20 2.72 0.00 0.00 -
P/RPS 0.95 1.29 1.29 1.69 2.02 0.00 0.00 -100.00%
P/EPS 8.94 12.11 15.91 26.70 18.16 0.00 0.00 -100.00%
EY 11.18 8.26 6.29 3.75 5.51 0.00 0.00 -100.00%
DY 5.71 0.00 0.00 0.00 2.21 0.00 0.00 -100.00%
P/NAPS 0.54 0.76 0.83 1.15 1.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 25/11/99 -
Price 1.15 1.25 1.41 1.82 2.60 2.24 0.00 -
P/RPS 1.04 1.07 1.13 1.40 1.93 1.59 0.00 -100.00%
P/EPS 9.79 10.03 13.93 22.09 17.36 16.80 0.00 -100.00%
EY 10.21 9.97 7.18 4.53 5.76 5.95 0.00 -100.00%
DY 5.22 0.00 0.00 0.00 2.31 0.00 0.00 -100.00%
P/NAPS 0.59 0.63 0.72 0.95 1.36 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment