[SHL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 51.14%
YoY- 5.52%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 165,319 117,480 61,203 250,647 194,240 104,478 0 -100.00%
PBT 27,231 16,862 7,589 38,221 28,448 19,767 0 -100.00%
Tax -9,615 -7,340 -3,722 -10,353 -10,009 -6,688 0 -100.00%
NP 17,616 9,522 3,867 27,868 18,439 13,079 0 -100.00%
-
NP to SH 17,616 9,522 3,867 27,868 18,439 13,079 0 -100.00%
-
Tax Rate 35.31% 43.53% 49.04% 27.09% 35.18% 33.83% - -
Total Cost 147,703 107,958 57,336 222,779 175,801 91,399 0 -100.00%
-
Net Worth 374,928 366,954 360,419 355,421 293,180 289,211 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - 11,165 - - - -
Div Payout % - - - 40.06% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 374,928 366,954 360,419 355,421 293,180 289,211 0 -100.00%
NOSH 188,406 188,181 187,718 186,084 184,390 184,211 182,263 -0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.66% 8.11% 6.32% 11.12% 9.49% 12.52% 0.00% -
ROE 4.70% 2.59% 1.07% 7.84% 6.29% 4.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 87.75 62.43 32.60 134.70 105.34 56.72 0.00 -100.00%
EPS 9.35 5.06 2.06 14.97 10.00 7.10 0.00 -100.00%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.99 1.95 1.92 1.91 1.59 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 186,118
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 68.31 48.54 25.29 103.57 80.26 43.17 0.00 -100.00%
EPS 7.28 3.93 1.60 11.52 7.62 5.40 0.00 -100.00%
DPS 0.00 0.00 0.00 4.61 0.00 0.00 0.00 -
NAPS 1.5492 1.5163 1.4893 1.4686 1.2114 1.195 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.51 1.61 2.20 2.72 0.00 0.00 0.00 -
P/RPS 1.72 2.58 6.75 2.02 0.00 0.00 0.00 -100.00%
P/EPS 16.15 31.82 106.80 18.16 0.00 0.00 0.00 -100.00%
EY 6.19 3.14 0.94 5.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 1.15 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 31/05/00 24/02/00 25/11/99 - -
Price 1.25 1.41 1.82 2.60 2.24 0.00 0.00 -
P/RPS 1.42 2.26 5.58 1.93 2.13 0.00 0.00 -100.00%
P/EPS 13.37 27.87 88.35 17.36 22.40 0.00 0.00 -100.00%
EY 7.48 3.59 1.13 5.76 4.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.31 0.00 0.00 0.00 -
P/NAPS 0.63 0.72 0.95 1.36 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment