[BJMEDIA] QoQ Annualized Quarter Result on 31-Oct-1999 [#3]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 234.51%
YoY- -60.12%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 28,339 59,352 60,142 60,460 57,676 0 56,409 0.70%
PBT -142 -1,820 1,645 1,150 278 0 2,634 -
Tax 142 -320 -511 -13 62 0 63 -0.82%
NP 0 -2,140 1,134 1,137 340 0 2,697 -
-
NP to SH -379 -2,140 1,134 1,137 340 0 2,697 -
-
Tax Rate - - 31.06% 1.13% -22.30% - -2.39% -
Total Cost 28,339 61,492 59,008 59,322 57,336 0 53,712 0.65%
-
Net Worth 52,708 53,519 54,060 5,593,755 54,558 0 55,040 0.04%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 52,708 53,519 54,060 5,593,755 54,558 0 55,040 0.04%
NOSH 39,894 39,925 39,929 40,046 39,534 40,014 40,014 0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 0.00% -3.61% 1.89% 1.88% 0.59% 0.00% 4.78% -
ROE -0.72% -4.00% 2.10% 0.02% 0.62% 0.00% 4.90% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 71.03 148.66 150.62 150.97 145.89 0.00 140.97 0.69%
EPS -0.95 -5.36 2.84 2.84 0.86 0.00 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3212 1.3405 1.3539 139.68 1.38 0.00 1.3755 0.04%
Adjusted Per Share Value based on latest NOSH - 39,941
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 12.05 25.25 25.58 25.72 24.53 0.00 24.00 0.70%
EPS -0.16 -0.91 0.48 0.48 0.14 0.00 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2242 0.2277 0.23 23.7946 0.2321 0.00 0.2341 0.04%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 27/09/00 09/08/00 24/03/00 20/12/99 08/10/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment