[BJMEDIA] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
27-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 82.29%
YoY- -211.47%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 33,104 48,781 56,544 28,339 59,352 60,142 60,460 0.61%
PBT -4,308 -1,815 -1,176 -142 -1,820 1,645 1,150 -
Tax 4,308 1,815 1,176 142 -320 -511 -13 -
NP 0 0 0 0 -2,140 1,134 1,137 -
-
NP to SH -4,308 -1,458 -1,672 -379 -2,140 1,134 1,137 -
-
Tax Rate - - - - - 31.06% 1.13% -
Total Cost 33,104 48,781 56,544 28,339 61,492 59,008 59,322 0.59%
-
Net Worth 50,739 51,701 51,893 52,708 53,519 54,060 5,593,755 4.88%
Dividend
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 50,739 51,701 51,893 52,708 53,519 54,060 5,593,755 4.88%
NOSH 40,037 39,945 39,936 39,894 39,925 39,929 40,046 0.00%
Ratio Analysis
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -3.61% 1.89% 1.88% -
ROE -8.49% -2.82% -3.22% -0.72% -4.00% 2.10% 0.02% -
Per Share
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 82.68 122.12 141.59 71.03 148.66 150.62 150.97 0.61%
EPS -10.76 -3.65 -4.19 -0.95 -5.36 2.84 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2673 1.2943 1.2994 1.3212 1.3405 1.3539 139.68 4.88%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.08 20.75 24.05 12.05 25.25 25.58 25.72 0.61%
EPS -1.83 -0.62 -0.71 -0.16 -0.91 0.48 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2158 0.2199 0.2207 0.2242 0.2277 0.23 23.7946 4.88%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/05/01 28/02/01 20/11/00 27/09/00 09/08/00 24/03/00 20/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment