[PCCS] QoQ Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -39.46%
YoY- -66.68%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 415,472 378,939 427,214 415,690 435,116 448,407 524,930 -14.47%
PBT 8,500 -4,725 5,381 5,392 7,912 2,122 13,616 -27.01%
Tax -740 955 -1,146 -100 756 5,702 -1,876 -46.30%
NP 7,760 -3,770 4,234 5,292 8,668 7,824 11,740 -24.17%
-
NP to SH 7,760 -3,783 4,217 5,272 8,708 7,808 11,765 -24.28%
-
Tax Rate 8.71% - 21.30% 1.85% -9.56% -268.71% 13.78% -
Total Cost 407,712 382,709 422,980 410,398 426,448 440,583 513,190 -14.25%
-
Net Worth 118,532 116,418 124,083 122,637 125,886 122,961 127,611 -4.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 118,532 116,418 124,083 122,637 125,886 122,961 127,611 -4.81%
NOSH 60,061 60,183 60,018 59,954 60,304 59,992 60,027 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.87% -0.99% 0.99% 1.27% 1.99% 1.74% 2.24% -
ROE 6.55% -3.25% 3.40% 4.30% 6.92% 6.35% 9.22% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 691.74 629.64 711.80 693.34 721.53 747.44 874.49 -14.50%
EPS 12.92 -6.28 7.03 8.82 14.44 13.04 19.60 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9735 1.9344 2.0674 2.0455 2.0875 2.0496 2.1259 -4.85%
Adjusted Per Share Value based on latest NOSH - 59,874
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 186.29 169.91 191.56 186.39 195.10 201.06 235.37 -14.47%
EPS 3.48 -1.70 1.89 2.36 3.90 3.50 5.28 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5315 0.522 0.5564 0.5499 0.5645 0.5513 0.5722 -4.81%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.43 0.48 0.49 0.63 0.55 0.64 0.45 -
P/RPS 0.06 0.08 0.07 0.09 0.08 0.09 0.05 12.96%
P/EPS 3.33 -7.64 6.97 7.16 3.81 4.92 2.30 28.06%
EY 30.05 -13.10 14.34 13.96 26.25 20.34 43.56 -21.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.24 0.31 0.26 0.31 0.21 3.15%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 24/02/10 -
Price 0.51 0.50 0.51 0.51 0.65 0.68 0.55 -
P/RPS 0.07 0.08 0.07 0.07 0.09 0.09 0.06 10.85%
P/EPS 3.95 -7.95 7.26 5.80 4.50 5.22 2.81 25.56%
EY 25.33 -12.57 13.78 17.24 22.22 19.14 35.64 -20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.25 0.31 0.33 0.26 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment