[PCCS] YoY Quarter Result on 31-Mar-2011 [#4]

Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -1470.02%
YoY- -583.66%
Quarter Report
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 67,824 54,217 77,748 73,159 98,458 123,484 111,986 -8.01%
PBT 758 -3,811 -1,777 -8,150 -3,911 -4,812 -3,311 -
Tax 1,870 39 1,669 1,204 2,930 2,776 25 105.19%
NP 2,628 -3,772 -108 -6,946 -981 -2,036 -3,286 -
-
NP to SH 2,218 -3,772 -108 -6,946 -1,016 -2,045 -3,297 -
-
Tax Rate -246.70% - - - - - - -
Total Cost 65,196 57,989 77,856 80,105 99,439 125,520 115,272 -9.05%
-
Net Worth 103,889 113,511 119,370 115,798 127,597 124,046 128,259 -3.44%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 103,889 113,511 119,370 115,798 127,597 124,046 128,259 -3.44%
NOSH 51,944 59,970 59,444 60,008 62,043 60,073 59,982 -2.36%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.87% -6.96% -0.14% -9.49% -1.00% -1.65% -2.93% -
ROE 2.13% -3.32% -0.09% -6.00% -0.80% -1.65% -2.57% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 130.57 90.41 130.79 121.91 158.69 205.55 186.70 -5.78%
EPS 4.38 -6.29 -0.18 -11.57 -1.63 -3.41 -5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.8928 2.0081 1.9297 2.0566 2.0649 2.1383 -1.10%
Adjusted Per Share Value based on latest NOSH - 60,008
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 30.41 24.31 34.86 32.80 44.15 55.37 50.21 -8.01%
EPS 0.99 -1.69 -0.05 -3.11 -0.46 -0.92 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.509 0.5352 0.5192 0.5721 0.5562 0.5751 -3.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.485 0.41 0.48 0.48 0.64 0.35 0.76 -
P/RPS 0.37 0.45 0.37 0.39 0.40 0.17 0.41 -1.69%
P/EPS 11.36 -6.52 -264.20 -4.15 -39.08 -10.28 -13.83 -
EY 8.80 -15.34 -0.38 -24.11 -2.56 -9.73 -7.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.25 0.31 0.17 0.36 -6.53%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 -
Price 0.49 0.39 0.55 0.50 0.68 0.40 1.00 -
P/RPS 0.38 0.43 0.42 0.41 0.43 0.19 0.54 -5.68%
P/EPS 11.48 -6.20 -302.73 -4.32 -41.52 -11.75 -18.19 -
EY 8.71 -16.13 -0.33 -23.15 -2.41 -8.51 -5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.27 0.26 0.33 0.19 0.47 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment