[ENCORP] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -13.92%
YoY- -63.56%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 128,418 122,504 130,368 132,618 134,372 136,140 152,591 -10.88%
PBT 5,896 4,792 2,574 1,377 1,062 600 7,218 -12.64%
Tax 0 0 1,165 1,590 2,386 0 -65 -
NP 5,896 4,792 3,739 2,968 3,448 600 7,153 -12.11%
-
NP to SH 5,896 4,792 3,739 2,968 3,448 600 7,153 -12.11%
-
Tax Rate 0.00% 0.00% -45.26% -115.47% -224.67% 0.00% 0.90% -
Total Cost 122,522 117,712 126,629 129,650 130,924 135,540 145,438 -10.82%
-
Net Worth 130,577 128,585 127,302 128,915 128,297 124,736 104,452 16.09%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 4,003 - - - 3,305 -
Div Payout % - - 107.07% - - - 46.21% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 130,577 128,585 127,302 128,915 128,297 124,736 104,452 16.09%
NOSH 80,108 79,866 80,064 80,071 80,186 78,947 66,109 13.70%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.59% 3.91% 2.87% 2.24% 2.57% 0.44% 4.69% -
ROE 4.52% 3.73% 2.94% 2.30% 2.69% 0.48% 6.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 160.30 153.39 162.83 165.62 167.58 172.44 230.82 -21.62%
EPS 7.36 6.00 4.67 3.71 4.30 0.76 10.82 -22.70%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.63 1.61 1.59 1.61 1.60 1.58 1.58 2.10%
Adjusted Per Share Value based on latest NOSH - 79,682
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.55 38.68 41.17 41.88 42.43 42.99 48.18 -10.88%
EPS 1.86 1.51 1.18 0.94 1.09 0.19 2.26 -12.20%
DPS 0.00 0.00 1.26 0.00 0.00 0.00 1.04 -
NAPS 0.4123 0.406 0.402 0.4071 0.4051 0.3939 0.3298 16.09%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 22/05/02 25/02/02 21/11/01 27/08/01 30/05/01 12/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment