[ENCORP] YoY Quarter Result on 31-Dec-2001 [#4]

Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 201.39%
YoY- 44.78%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 318,451 82,262 29,035 30,904 37,746 38,907 -2.18%
PBT -2,316 8,774 7,608 1,541 1,073 3,543 -
Tax -1,156 -3,379 -3,004 -28 -28 0 -100.00%
NP -3,472 5,395 4,604 1,513 1,045 3,543 -
-
NP to SH -3,472 5,395 4,604 1,513 1,045 3,543 -
-
Tax Rate - 38.51% 39.48% 1.82% 2.61% 0.00% -
Total Cost 321,923 76,867 24,431 29,391 36,701 35,364 -2.29%
-
Net Worth 138,840 230,574 136,470 127,284 104,499 75,178 -0.64%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 4,002 3,306 399 -
Div Payout % - - - 264.55% 316.46% 11.29% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 138,840 230,574 136,470 127,284 104,499 75,178 -0.64%
NOSH 223,935 223,858 149,967 80,052 66,139 39,988 -1.79%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.09% 6.56% 15.86% 4.90% 2.77% 9.11% -
ROE -2.50% 2.34% 3.37% 1.19% 1.00% 4.71% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 142.21 36.75 19.36 38.60 57.07 97.29 -0.39%
EPS -1.55 2.41 3.07 1.89 1.58 8.86 -
DPS 0.00 0.00 0.00 5.00 5.00 1.00 -
NAPS 0.62 1.03 0.91 1.59 1.58 1.88 1.17%
Adjusted Per Share Value based on latest NOSH - 80,052
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 100.56 25.98 9.17 9.76 11.92 12.29 -2.18%
EPS -1.10 1.70 1.45 0.48 0.33 1.12 -
DPS 0.00 0.00 0.00 1.26 1.04 0.13 -
NAPS 0.4384 0.7281 0.4309 0.4019 0.33 0.2374 -0.64%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 24/02/04 25/02/03 25/02/02 12/02/01 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment