[ENCORP] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
22-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 23.04%
YoY- 71.0%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 697,316 71,409 128,438 128,418 122,504 130,368 132,618 202.68%
PBT 6,468 17,640 6,512 5,896 4,792 2,574 1,377 180.73%
Tax -4,768 -10,488 -1,934 0 0 1,165 1,590 -
NP 1,700 7,152 4,577 5,896 4,792 3,739 2,968 -31.05%
-
NP to SH 1,700 7,152 4,577 5,896 4,792 3,739 2,968 -31.05%
-
Tax Rate 73.72% 59.46% 29.70% 0.00% 0.00% -45.26% -115.47% -
Total Cost 695,616 64,257 123,861 122,522 117,712 126,629 129,650 206.79%
-
Net Worth 205,789 136,729 126,436 130,577 128,585 127,302 128,915 36.62%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - 4,003 - -
Div Payout % - - - - - 107.07% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 205,789 136,729 126,436 130,577 128,585 127,302 128,915 36.62%
NOSH 223,684 150,252 80,023 80,108 79,866 80,064 80,071 98.47%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.24% 10.02% 3.56% 4.59% 3.91% 2.87% 2.24% -
ROE 0.83% 5.23% 3.62% 4.52% 3.73% 2.94% 2.30% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 311.74 47.53 160.50 160.30 153.39 162.83 165.62 52.50%
EPS 0.76 4.76 5.72 7.36 6.00 4.67 3.71 -65.28%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.92 0.91 1.58 1.63 1.61 1.59 1.61 -31.16%
Adjusted Per Share Value based on latest NOSH - 79,908
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 220.19 22.55 40.56 40.55 38.68 41.17 41.88 202.66%
EPS 0.54 2.26 1.45 1.86 1.51 1.18 0.94 -30.91%
DPS 0.00 0.00 0.00 0.00 0.00 1.26 0.00 -
NAPS 0.6498 0.4318 0.3993 0.4123 0.406 0.402 0.4071 36.61%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 21/11/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment