[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -120.2%
YoY- -253.66%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 289,927 258,877 278,132 253,404 269,712 235,305 223,576 18.86%
PBT 12,099 6,640 252 -1,436 13,651 14,740 4,092 105.59%
Tax 17,864 -4,046 -1,678 -452 -2,597 -3,212 -542 -
NP 29,963 2,593 -1,426 -1,888 11,054 11,528 3,550 312.93%
-
NP to SH 24,569 276 -2,230 -1,512 7,486 7,837 2,450 363.08%
-
Tax Rate -147.65% 60.93% 665.87% - 19.02% 21.79% 13.25% -
Total Cost 259,964 256,284 279,558 255,292 258,658 223,777 220,026 11.72%
-
Net Worth 346,806 340,399 347,617 329,082 315,789 315,510 320,219 5.44%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 346,806 340,399 347,617 329,082 315,789 315,510 320,219 5.44%
NOSH 218,117 229,999 218,627 222,352 216,294 216,102 214,912 0.98%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 10.33% 1.00% -0.51% -0.75% 4.10% 4.90% 1.59% -
ROE 7.08% 0.08% -0.64% -0.46% 2.37% 2.48% 0.77% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 132.92 112.56 127.22 113.96 124.70 108.89 104.03 17.69%
EPS 11.26 0.12 -1.02 -0.68 3.46 3.63 1.14 358.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.48 1.59 1.48 1.46 1.46 1.49 4.41%
Adjusted Per Share Value based on latest NOSH - 222,352
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 91.59 81.78 87.86 80.05 85.20 74.33 70.63 18.85%
EPS 7.76 0.09 -0.70 -0.48 2.36 2.48 0.77 364.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0956 1.0753 1.0981 1.0396 0.9976 0.9967 1.0116 5.44%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.56 0.50 0.70 0.84 0.95 1.00 1.03 -
P/RPS 0.42 0.44 0.55 0.74 0.76 0.92 0.99 -43.45%
P/EPS 4.97 416.67 -68.63 -123.53 27.45 27.57 90.35 -85.45%
EY 20.11 0.24 -1.46 -0.81 3.64 3.63 1.11 586.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.44 0.57 0.65 0.68 0.69 -36.31%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 16/11/11 24/08/11 18/05/11 25/02/11 19/11/10 18/08/10 -
Price 0.77 0.70 0.59 0.77 0.84 0.97 1.04 -
P/RPS 0.58 0.62 0.46 0.68 0.67 0.89 1.00 -30.38%
P/EPS 6.84 583.33 -57.84 -113.24 24.27 26.75 91.23 -82.13%
EY 14.63 0.17 -1.73 -0.88 4.12 3.74 1.10 458.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.37 0.52 0.58 0.66 0.70 -22.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment