[ENCORP] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -94.71%
YoY- -174.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 119,139 161,608 84,536 76,256 64,216 38,587 75,380 7.92%
PBT 6,565 26,175 3,626 485 1,281 7,665 19,175 -16.35%
Tax -3,617 -6,813 -3,468 -726 -229 -1,926 -4,068 -1.93%
NP 2,948 19,362 158 -241 1,052 5,739 15,107 -23.83%
-
NP to SH 1,506 12,791 -3,519 -736 982 4,887 10,683 -27.84%
-
Tax Rate 55.10% 26.03% 95.64% 149.69% 17.88% 25.13% 21.22% -
Total Cost 116,191 142,246 84,378 76,497 63,164 32,848 60,273 11.55%
-
Net Worth 403,144 218,147 343,157 344,188 318,082 306,509 287,105 5.81%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 4,371 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 403,144 218,147 343,157 344,188 318,082 306,509 287,105 5.81%
NOSH 231,692 218,147 218,571 216,470 213,478 214,342 222,562 0.67%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.47% 11.98% 0.19% -0.32% 1.64% 14.87% 20.04% -
ROE 0.37% 5.86% -1.03% -0.21% 0.31% 1.59% 3.72% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 51.42 74.08 38.68 35.23 30.08 18.00 33.87 7.20%
EPS 0.65 5.86 -1.61 -0.34 0.46 2.28 4.80 -28.32%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.00 1.57 1.59 1.49 1.43 1.29 5.11%
Adjusted Per Share Value based on latest NOSH - 216,470
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 37.64 51.05 26.70 24.09 20.29 12.19 23.81 7.92%
EPS 0.48 4.04 -1.11 -0.23 0.31 1.54 3.37 -27.72%
DPS 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
NAPS 1.2735 0.6891 1.084 1.0873 1.0048 0.9683 0.907 5.81%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.51 0.65 0.62 0.70 1.03 0.92 0.93 -
P/RPS 2.94 0.88 1.60 1.99 3.42 5.11 2.75 1.11%
P/EPS 232.31 11.09 -38.51 -205.88 223.91 40.35 19.38 51.25%
EY 0.43 9.02 -2.60 -0.49 0.45 2.48 5.16 -33.89%
DY 0.00 0.00 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.65 0.39 0.44 0.69 0.64 0.72 3.20%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 19/08/09 27/08/08 -
Price 1.60 1.16 0.60 0.59 1.04 0.87 0.62 -
P/RPS 3.11 1.57 1.55 1.67 3.46 4.83 1.83 9.23%
P/EPS 246.15 19.78 -37.27 -173.53 226.09 38.16 12.92 63.39%
EY 0.41 5.05 -2.68 -0.58 0.44 2.62 7.74 -38.70%
DY 0.00 0.00 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.16 0.38 0.37 0.70 0.61 0.48 11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment