[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -558.85%
YoY- -198.43%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 165,619 137,781 126,654 161,220 256,554 207,113 201,320 -12.17%
PBT -35,097 -23,236 -24,210 -10,320 9,103 19,054 26,344 -
Tax -6,728 1,417 -912 -2,408 -13,107 -10,877 -11,532 -30.11%
NP -41,825 -21,818 -25,122 -12,728 -4,004 8,177 14,812 -
-
NP to SH -46,397 -21,830 -27,102 -13,816 -2,097 9,353 16,444 -
-
Tax Rate - - - - 143.99% 57.09% 43.77% -
Total Cost 207,444 159,599 151,776 173,948 260,558 198,936 186,508 7.32%
-
Net Worth 347,227 382,539 385,481 397,252 390,956 408,593 411,533 -10.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 347,227 382,539 385,481 397,252 390,956 408,593 411,533 -10.68%
NOSH 306,474 306,474 306,474 306,474 293,952 293,952 293,952 2.81%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -25.25% -15.84% -19.84% -7.89% -1.56% 3.95% 7.36% -
ROE -13.36% -5.71% -7.03% -3.48% -0.54% 2.29% 4.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 56.28 46.82 43.04 54.79 87.28 70.46 68.49 -12.23%
EPS -15.77 -7.41 -9.22 -4.68 -0.71 3.19 5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.30 1.31 1.35 1.33 1.39 1.40 -10.74%
Adjusted Per Share Value based on latest NOSH - 306,474
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.32 43.52 40.01 50.93 81.04 65.43 63.60 -12.17%
EPS -14.66 -6.90 -8.56 -4.36 -0.66 2.95 5.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0969 1.2084 1.2177 1.2549 1.235 1.2907 1.30 -10.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.32 0.325 0.395 0.425 0.44 0.60 -
P/RPS 0.55 0.68 0.76 0.72 0.49 0.62 0.88 -26.83%
P/EPS -1.97 -4.31 -3.53 -8.41 -59.58 13.83 10.73 -
EY -50.86 -23.18 -28.34 -11.89 -1.68 7.23 9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.29 0.32 0.32 0.43 -28.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 27/05/19 26/02/19 28/11/18 29/08/18 -
Price 0.29 0.32 0.30 0.365 0.39 0.425 0.49 -
P/RPS 0.52 0.68 0.70 0.67 0.45 0.60 0.72 -19.45%
P/EPS -1.84 -4.31 -3.26 -7.77 -54.67 13.36 8.76 -
EY -54.37 -23.18 -30.70 -12.86 -1.83 7.49 11.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.23 0.27 0.29 0.31 0.35 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment