[ENCORP] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 62.09%
YoY- -198.43%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 62,283 40,009 23,022 40,305 101,219 54,675 42,908 28.11%
PBT -17,670 -5,322 -9,525 -2,580 -5,188 1,119 6,434 -
Tax -7,791 1,519 146 -602 -4,949 -2,392 -1,791 165.76%
NP -25,461 -3,803 -9,379 -3,182 -10,137 -1,273 4,643 -
-
NP to SH -30,024 -2,822 -10,097 -3,454 -9,112 -1,207 4,713 -
-
Tax Rate - - - - - 213.76% 27.84% -
Total Cost 87,744 43,812 32,401 43,487 111,356 55,948 38,265 73.62%
-
Net Worth 347,227 382,539 385,481 397,252 390,956 408,593 411,533 -10.68%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 347,227 382,539 385,481 397,252 390,956 408,593 411,533 -10.68%
NOSH 306,474 306,474 306,474 306,474 293,952 293,952 293,952 2.81%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -40.88% -9.51% -40.74% -7.89% -10.01% -2.33% 10.82% -
ROE -8.65% -0.74% -2.62% -0.87% -2.33% -0.30% 1.15% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 21.17 13.60 7.82 13.70 34.43 18.60 14.60 28.02%
EPS -10.20 -0.96 -3.43 -1.17 -3.10 -0.41 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.30 1.31 1.35 1.33 1.39 1.40 -10.74%
Adjusted Per Share Value based on latest NOSH - 306,474
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.67 12.63 7.27 12.73 31.96 17.26 13.55 28.11%
EPS -9.48 -0.89 -3.19 -1.09 -2.88 -0.38 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0964 1.208 1.2172 1.2544 1.2345 1.2902 1.2995 -10.68%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.32 0.325 0.395 0.425 0.44 0.60 -
P/RPS 1.46 2.35 4.15 2.88 1.23 2.37 4.11 -49.74%
P/EPS -3.04 -33.37 -9.47 -33.65 -13.71 -107.16 37.42 -
EY -32.91 -3.00 -10.56 -2.97 -7.29 -0.93 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.29 0.32 0.32 0.43 -28.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 28/08/19 27/05/19 26/02/19 28/11/18 29/08/18 -
Price 0.29 0.32 0.30 0.365 0.39 0.425 0.49 -
P/RPS 1.37 2.35 3.83 2.66 1.13 2.28 3.36 -44.92%
P/EPS -2.84 -33.37 -8.74 -31.10 -12.58 -103.50 30.56 -
EY -35.18 -3.00 -11.44 -3.22 -7.95 -0.97 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.23 0.27 0.29 0.31 0.35 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment