[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -79.19%
YoY- 88.89%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 146,704 120,778 125,024 109,636 134,117 118,292 103,754 25.89%
PBT 1,884 -11,633 -7,578 5,880 1,560 -79,622 -48,722 -
Tax -10,051 -4,174 -92 -14,408 -8,168 -1,465 -1,762 218.24%
NP -8,167 -15,808 -7,670 -8,528 -6,608 -81,088 -50,484 -70.21%
-
NP to SH -10,892 -15,529 -7,392 -6,528 -3,643 -79,489 -47,320 -62.34%
-
Tax Rate 533.49% - - 245.03% 523.59% - - -
Total Cost 154,871 136,586 132,694 118,164 140,725 199,380 154,238 0.27%
-
Net Worth 354,254 353,784 357,168 354,266 363,743 284,661 321,392 6.68%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 354,254 353,784 357,168 354,266 363,743 284,661 321,392 6.68%
NOSH 316,684 316,684 316,684 316,684 316,684 306,474 306,474 2.20%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -5.57% -13.09% -6.13% -7.78% -4.93% -68.55% -48.66% -
ROE -3.07% -4.39% -2.07% -1.84% -1.00% -27.92% -14.72% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.38 38.24 39.90 35.28 42.40 38.65 33.90 23.17%
EPS -3.44 -4.92 -2.36 -2.12 -1.15 -25.97 -15.46 -63.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.12 1.14 1.14 1.15 0.93 1.05 4.38%
Adjusted Per Share Value based on latest NOSH - 316,684
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.34 38.15 39.49 34.63 42.37 37.37 32.78 25.88%
EPS -3.44 -4.91 -2.34 -2.06 -1.15 -25.11 -14.95 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.1176 1.1283 1.1191 1.1491 0.8992 1.0153 6.68%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.635 0.265 0.30 0.235 0.19 0.20 -
P/RPS 0.71 1.66 0.66 0.85 0.55 0.49 0.59 13.09%
P/EPS -9.58 -12.92 -11.23 -14.28 -20.40 -0.73 -1.29 279.25%
EY -10.44 -7.74 -8.90 -7.00 -4.90 -136.68 -77.30 -73.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.57 0.23 0.26 0.20 0.20 0.19 32.46%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 27/08/21 28/05/21 31/03/21 26/11/20 28/08/20 -
Price 0.28 0.34 0.295 0.295 0.30 0.18 0.21 -
P/RPS 0.60 0.89 0.74 0.84 0.71 0.47 0.62 -2.15%
P/EPS -8.13 -6.92 -12.50 -14.04 -26.05 -0.69 -1.36 228.31%
EY -12.30 -14.46 -8.00 -7.12 -3.84 -144.27 -73.62 -69.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.26 0.26 0.26 0.19 0.20 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment